Payment Analysis
1,375.00CAD/monthin Mississauga
- 1,375.00 CAD/month
- 634.62 CAD/bi-weekly
- 317.31 CAD/week
- 16,500.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,553.75 CAD/month
- 717.12 CAD/bi-weekly
- 358.56 CAD/week
- 18,645.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
45,792 ~ 46,692 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz AMG GLC 63 S 4MATIC+
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 2,559 |
---|---|
This Contract (CAD/month) | 1,375 |
Monthly Difference | 1,184 CAD/month |
Remaining Term | x 38 months |
Total Monthly Difference | = 44,992 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 45,792 ~ 46,692 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
115,250 CAD
- Total Vehicle Debt: 122,500 CAD
- Paid so Far: 7,250 CAD (5% Paid)
- Remaining Lease Payments: 52,250 CAD
- Residual Value: 63,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,250 CAD Total Vehicle Value: 122,500 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 52,250 CAD
Term Paid so Far: -2,750 CAD Residual Value: 63,000 CAD
Cost to Own
Already Paid: 7,250 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 115,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 115,250 CAD
- 4.9%Interest Rate x 48 months
- 2,649 CAD/month + tax
- Total Payable: 127,148 CAD
- Total Interest: 11,898 CAD
- 8.9%Interest Rate x 48 months
- 2,863 CAD/month + tax
- Total Payable: 137,402 CAD
- Total Interest: 22,152 CAD
- 14.9%Interest Rate x 48 months
- 3,202 CAD/month + tax
- Total Payable: 153,679 CAD
- Total Interest: 38,429 CAD
At the end of the Lease Contract
Residual Value: 63,000 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 1,448 CAD/month + tax
- Total Payable: 69,504 CAD
- Total Interest: 6,504 CAD
- 8.9%Interest Rate x 48 months
- 1,565 CAD/month + tax
- Total Payable: 75,109 CAD
- Total Interest: 12,109 CAD
- 14.9%Interest Rate x 48 months
- 1,750 CAD/month + tax
- Total Payable: 84,007 CAD
- Total Interest: 21,007 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
107.07
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
45.21
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
296.36
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 35 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 5,714 km/year (476 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 948 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 24,222 km/year (2,019 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 7 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 8,571 km/year (714 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,800 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 40,167 km/year (3,347 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-20,200 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 3,811 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 9 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 95,141 km/year (7,928 per month)
- Please note that this contract ends in less than a year.