Payment Analysis

402.18CAD/monthin Toronto, ON
    Before Taxes:
  • 402.18 CAD/month
  • 185.62 CAD/bi-weekly
  • 92.81 CAD/week
  • 4,826.16 CAD/year
Incl. Ontario Taxes (13%):
  • 454.46 CAD/month
  • 209.75 CAD/bi-weekly
  • 104.88 CAD/week
  • 5,453.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 22,696 ~ 23,596 CAD

compared to leasing a BRAND NEW:

  • SR Maxima Automatic 2WD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,046
This Contract (CAD/month) 402
Monthly Difference 644 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 21,896 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 22,696 ~ 23,596

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,174 CAD
  • Total Vehicle Debt: 42,631 CAD
  • Paid so Far: 12,457 CAD (29% Paid)
  • Remaining Lease Payments: 13,674 CAD
  • Residual Value: 16,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,457 CAD Total Vehicle Value: 42,631 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 13,674 CAD
Term Paid so Far: 10,457 CAD Residual Value: 16,500 CAD
4%
25%
32%
39%
Cost to Own
Already Paid: 12,457 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 30,174 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,174 CAD

  • 4.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,289 CAD
  • Total Interest: 3,115 CAD
  • 8.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,974 CAD
  • Total Interest: 5,800 CAD
  • 14.9%Interest Rate x 48 months
  • 838 CAD/month + tax
  • Total Payable: 40,236 CAD
  • Total Interest: 10,061 CAD

At the end of the Lease Contract

Residual Value: 16,500 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,203 CAD
  • Total Interest: 1,703 CAD
  • 8.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,671 CAD
  • Total Interest: 3,171 CAD
  • 14.9%Interest Rate x 48 months
  • 458 CAD/month + tax
  • Total Payable: 22,002 CAD
  • Total Interest: 5,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
170.93
  • + tax
  • + fuel
  • + insurance
(or 1.71CAD per km)
Time Analysis
Cost per day: (CAD)
13.22
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
54.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~9,100 CAD
CAD/month x 35 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 10,800 km/year (900 per month)
See all Details
CAD/month x 26 months
2023 Hyundai Ultimate Calligraphy (ID: #52398)
830
Guelph
2023 Hyundai

Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,242 km total
  • Available Now: 17,888 km/year (1,491 per month)
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 841 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
See all Details
CAD/month x 31 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 12,968 km/year (1,081 per month)
See all Details
+ 3,000 cash
CAD/month x 19 months
2021 Genesis 3.5 Prestige (ID: #50598)
940
Toronto
2021 Genesis

3.5 Prestige Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 782 CAD/month + tax
  • Residual Value: 32,000 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
See all Details