Payment Analysis

402.18CAD/monthin Toronto, ON
    Before Taxes:
  • 402.18 CAD/month
  • 185.62 CAD/bi-weekly
  • 92.81 CAD/week
  • 4,826.16 CAD/year
Incl. Ontario Taxes (13%):
  • 454.46 CAD/month
  • 209.75 CAD/bi-weekly
  • 104.88 CAD/week
  • 5,453.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 34,932 ~ 35,832 CAD

compared to leasing a BRAND NEW:

  • SR Maxima Automatic 2WD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,046
This Contract (CAD/month) 402
Monthly Difference 644 CAD/month
Remaining Term x 53 months
Total Monthly Difference = 34,132 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 34,932 ~ 35,832

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,816 CAD
  • Total Vehicle Debt: 42,631 CAD
  • Paid so Far: 4,815 CAD (11% Paid)
  • Remaining Lease Payments: 21,316 CAD
  • Residual Value: 16,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,815 CAD Total Vehicle Value: 42,631 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 21,316 CAD
Term Paid so Far: 2,815 CAD Residual Value: 16,500 CAD
4%
7%
50%
39%
Cost to Own
Already Paid: 4,815 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 37,816 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,816 CAD

  • 4.9%Interest Rate x 48 months
  • 869 CAD/month + tax
  • Total Payable: 41,719 CAD
  • Total Interest: 3,904 CAD
  • 8.9%Interest Rate x 48 months
  • 939 CAD/month + tax
  • Total Payable: 45,084 CAD
  • Total Interest: 7,268 CAD
  • 14.9%Interest Rate x 48 months
  • 1,051 CAD/month + tax
  • Total Payable: 50,425 CAD
  • Total Interest: 12,609 CAD

At the end of the Lease Contract

Residual Value: 16,500 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,203 CAD
  • Total Interest: 1,703 CAD
  • 8.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,671 CAD
  • Total Interest: 3,171 CAD
  • 14.9%Interest Rate x 48 months
  • 458 CAD/month + tax
  • Total Payable: 22,002 CAD
  • Total Interest: 5,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
266.44
  • + tax
  • + fuel
  • + insurance
(or 2.66CAD per km)
Time Analysis
Cost per day: (CAD)
13.22
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
34.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 24 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 941 CAD/month + tax
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 21 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 112,476 km/year (9,373 per month)
See all Details
CAD/month x 1 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 500 cash
CAD/month x 9 months
2023 Subaru Sport (ID: #65925)
255
Toronto
2023 Subaru

Sport Manuelle AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 255 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 199 CAD/month + tax
  • Residual Value: 24,312 CAD
  • Months to End: 9 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 9,778 km/year (815 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 2 months
2022 Volvo S60 Inscription B5 (ID: #63342)
784
Toronto
2022 Volvo

S60 Inscription B5 Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Original Downpayment: 2,245 CAD
  • Residual Value: 33,690 CAD
  • Months to End: 2 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 192,000 km/year (16,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
CAD/month x 30 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 510 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 30 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 23,040 km/year (1,920 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details