Payment Analysis

271.49CAD/monthin Vancouver, BC
    Before Taxes:
  • 271.49 CAD/month
  • 125.30 CAD/bi-weekly
  • 62.65 CAD/week
  • 3,257.88 CAD/year
Incl. B.C. Taxes (12%):
  • 304.07 CAD/month
  • 140.34 CAD/bi-weekly
  • 70.17 CAD/week
  • 3,648.83 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,907 CAD

compared to leasing a BRAND NEW:

  • Civic Sedan LX CVT 2WD
  • for 24 months
  • in British Colombia
  • $0 down payment
  • 26,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 424
This Contract (CAD/month) 271
Monthly Difference 153 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 2,907 CAD
Total Savings (CAD) = 2,907

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,498 CAD
  • Total Vehicle Debt: 30,372 CAD
  • Paid so Far: 14,873 CAD (48% Paid)
  • Remaining Lease Payments: 5,158 CAD
  • Residual Value: 10,340 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,873 CAD Total Vehicle Value: 30,372 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 5,158 CAD
Term Paid so Far: 7,873 CAD Residual Value: 10,340 CAD
22%
26%
17%
35%
Cost to Own
Already Paid: 14,873 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 15,498 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,498 CAD

  • 4.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,098 CAD
  • Total Interest: 1,600 CAD
  • 8.9%Interest Rate x 48 months
  • 385 CAD/month + tax
  • Total Payable: 18,477 CAD
  • Total Interest: 2,979 CAD
  • 14.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,666 CAD
  • Total Interest: 5,168 CAD

At the end of the Lease Contract

Residual Value: 10,340 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,407 CAD
  • Total Interest: 1,067 CAD
  • 8.9%Interest Rate x 48 months
  • 257 CAD/month + tax
  • Total Payable: 12,327 CAD
  • Total Interest: 1,987 CAD
  • 14.9%Interest Rate x 48 months
  • 287 CAD/month + tax
  • Total Payable: 13,788 CAD
  • Total Interest: 3,448 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-7.45
  • + tax
  • + fuel
  • + insurance
(or -0.07CAD per km)
Time Analysis
Cost per day: (CAD)
8.93
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
-840.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.