Payment Analysis

317.60CAD/monthin Montreal, QC
    Before Taxes:
  • 317.60 CAD/month
  • 146.58 CAD/bi-weekly
  • 73.29 CAD/week
  • 3,811.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 365.18 CAD/month
  • 168.54 CAD/bi-weekly
  • 84.27 CAD/week
  • 4,382.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,216 CAD

compared to leasing a BRAND NEW:

  • MAZDA 3 GS 6 - SPEED AUTOMATIC FRONT- WHEEL DRIVE
  • for 42 months
  • in QUEBEC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 389
This Contract (CAD/month) 318
Monthly Difference 72 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 216 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 2,216
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,430 CAD
  • Total Vehicle Debt: 26,722 CAD
  • Paid so Far: 14,292 CAD (53% Paid)
  • Remaining Lease Payments: 953 CAD
  • Residual Value: 11,477 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,292 CAD Total Vehicle Value: 26,722 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 953 CAD
Term Paid so Far: 14,292 CAD Residual Value: 11,477 CAD
0%
53%
3%
44%
Cost to Own
Already Paid: 14,292 CAD (53%)
Cash Incentive: 2,000 CAD Buyout Price Today: 10,430 CAD
53% Paid
7%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,430 CAD

  • 4.9%Interest Rate x 48 months
  • 240 CAD/month + tax
  • Total Payable: 11,507 CAD
  • Total Interest: 1,077 CAD
  • 8.9%Interest Rate x 48 months
  • 259 CAD/month + tax
  • Total Payable: 12,435 CAD
  • Total Interest: 2,005 CAD
  • 14.9%Interest Rate x 48 months
  • 290 CAD/month + tax
  • Total Payable: 13,908 CAD
  • Total Interest: 3,478 CAD

At the end of the Lease Contract

Residual Value: 11,477 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,662 CAD
  • Total Interest: 1,185 CAD
  • 8.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,683 CAD
  • Total Interest: 2,206 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,304 CAD
  • Total Interest: 3,827 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-1.43
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 1.31CAD/100km (TODAY without the Cash Incentive)
  • 19.06CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
-11.48
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 10.44CAD/day (Original Contract back in Jan, 2020)
Remaining Km
Can be driven up to:
5,615.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.