Payment Analysis
467.00CAD/monthin Edmonton, AB
- 467.00 CAD/month
- 215.54 CAD/bi-weekly
- 107.77 CAD/week
- 5,604.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 490.35 CAD/month
- 226.32 CAD/bi-weekly
- 113.16 CAD/week
- 5,884.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,360 ~ 1,760 CAD
compared to leasing a BRAND NEW:
- CX-5 GT 6-SPEED AUTOMATIC TURBO I-ACTIV AWD
- for 60 months
- in ALBERTA
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 502 |
|---|---|
| This Contract (CAD/month) | 467 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 560 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,360 ~ 1,760 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,119 CAD
- Total Vehicle Debt: 63,106 CAD
- Paid so Far: 30,987 CAD (49% Paid)
- Remaining Lease Payments: 7,472 CAD
- Residual Value: 24,647 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,987 CAD Total Vehicle Value: 63,106 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 7,472 CAD
Term Paid so Far: 28,487 CAD Residual Value: 24,647 CAD
Cost to Own
Already Paid: 30,987 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 32,119 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,119 CAD
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,434 CAD
- Total Interest: 3,316 CAD
- 8.9%Interest Rate x 48 months
- 798 CAD/month + tax
- Total Payable: 38,292 CAD
- Total Interest: 6,173 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,828 CAD
- Total Interest: 10,710 CAD
At the end of the Lease Contract
Residual Value: 24,647 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 566 CAD/month + tax
- Total Payable: 27,191 CAD
- Total Interest: 2,544 CAD
- 8.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,384 CAD
- Total Interest: 4,737 CAD
- 14.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,865 CAD
- Total Interest: 8,218 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.78
- + tax
- + fuel
- + insurance
- 14.01CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
15.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,254.80
- km/week
- without any
- additional costs
- 769.23km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
