Payment Analysis
706.00CAD/monthin Vancouver, BC
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 790.72 CAD/month
- 364.95 CAD/bi-weekly
- 182.47 CAD/week
- 9,488.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,243 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied + the $3,000 rebate for B.C.
- for 48 months
- in British Columbia
- $2,500 required down payment
- 40,000 km/year
| Leasing New (CAD/month) | 949 |
|---|---|
| This Contract (CAD/month) | 706 |
| Monthly Difference | 243 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 243 CAD |
| + Cash Incentive** (CAD) | + 8,000 |
| Total Savings (CAD) | = 8,243 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
12,682 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 33,982 CAD (62% Paid)
- Remaining Lease Payments: 706 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 33,982 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 706 CAD
Term Paid so Far: 33,182 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 33,982 CAD (62%)
Cash Incentive: 8,000 CAD Buyout Price Today: 12,682 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 12,682 CAD
- 4.9%Interest Rate x 48 months
- 291 CAD/month + tax
- Total Payable: 13,992 CAD
- Total Interest: 1,309 CAD
- 8.9%Interest Rate x 48 months
- 315 CAD/month + tax
- Total Payable: 15,120 CAD
- Total Interest: 2,438 CAD
- 14.9%Interest Rate x 48 months
- 352 CAD/month + tax
- Total Payable: 16,911 CAD
- Total Interest: 4,229 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-7.29
- + tax
- + fuel
- + insurance
- 0.71CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
-239.80
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
23,076.92
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 4 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 41 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 22,390 km/year (1,866 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 1 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 34 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 40,924 km/year (3,410 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 16,364 km/year (1,364 per month)
- Please note that this contract ends in less than a year.
2016 Toyota
Corola Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Months to End: 50 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 117,000 km total
- Available Now: 48,620 km/year (4,052 per month)
