Payment Analysis
706.00CAD/monthin Vancouver, BC
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 790.72 CAD/month
- 364.95 CAD/bi-weekly
- 182.47 CAD/week
- 9,488.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,131 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied + the $3,000 rebate for B.C.
- for 48 months
- in British Columbia
- $2,500 required down payment
- 40,000 km/year
Leasing New (CAD/month) | 949 |
---|---|
This Contract (CAD/month) | 706 |
Monthly Difference | 243 CAD/month |
Remaining Term | x 17 months |
Total Monthly Difference | = 4,131 CAD |
+ Cash Incentive** (CAD) | + 8,000 |
Total Savings (CAD) | = 12,131 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,978 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 22,686 CAD (41% Paid)
- Remaining Lease Payments: 12,002 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 22,686 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 12,002 CAD
Term Paid so Far: 21,886 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 22,686 CAD (41%)
Cash Incentive: 8,000 CAD Buyout Price Today: 23,978 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,978 CAD
- 4.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,454 CAD
- Total Interest: 2,475 CAD
- 8.9%Interest Rate x 48 months
- 596 CAD/month + tax
- Total Payable: 28,587 CAD
- Total Interest: 4,609 CAD
- 14.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,974 CAD
- Total Interest: 7,995 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.00
- + tax
- + fuel
- + insurance
- 12.00CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
7.74
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
1,357.47
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,625 km total
- Available Now: 28,658 km/year (2,388 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 56 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 519 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,579 km/year (1,132 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km