Payment Analysis
648.96CAD/monthin Red Deer, AB
- 648.96 CAD/month
- 299.52 CAD/bi-weekly
- 149.76 CAD/week
- 7,787.52 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 681.41 CAD/month
- 314.50 CAD/bi-weekly
- 157.25 CAD/week
- 8,176.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,900 ~ 14,800 CAD
compared to leasing a BRAND NEW:
- Toyota Sienna LE AWD 7-Pass
- for 12 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,146 |
|---|---|
| This Contract (CAD/month) | 649 |
| Monthly Difference | 498 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 12,450 CAD |
| + Cash Incentive** (CAD) | + 650 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,900 ~ 14,800 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,993 CAD
- Total Vehicle Debt: 46,728 CAD
- Paid so Far: 9,085 CAD (19% Paid)
- Remaining Lease Payments: 16,224 CAD
- Residual Value: 21,419 CAD
- Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 9,085 CAD Total Vehicle Value: 46,728 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,224 CAD
Term Paid so Far: 9,085 CAD Residual Value: 21,419 CAD
Cost to Own
Already Paid: 9,085 CAD (19%)
Cash Incentive: 650 CAD Buyout Price Today: 36,993 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,993 CAD
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,812 CAD
- Total Interest: 3,819 CAD
- 8.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,103 CAD
- Total Interest: 7,110 CAD
- 14.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,328 CAD
- Total Interest: 12,335 CAD
At the end of the Lease Contract
Residual Value: 21,419 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 492 CAD/month + tax
- Total Payable: 23,630 CAD
- Total Interest: 2,211 CAD
- 8.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,536 CAD
- Total Interest: 4,117 CAD
- 14.9%Interest Rate x 48 months
- 595 CAD/month + tax
- Total Payable: 28,561 CAD
- Total Interest: 7,142 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.93
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
360.00
- km/week
- without any
- additional costs
