Payment Analysis
445.59CAD/monthin Toronto, ON
- 445.59 CAD/month
- 205.66 CAD/bi-weekly
- 102.83 CAD/week
- 5,347.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 503.52 CAD/month
- 232.39 CAD/bi-weekly
- 116.20 CAD/week
- 6,042.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,848 CAD
compared to leasing a BRAND NEW:
- BRZ RS Manual 2WD
- for 48 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 577 |
|---|---|
| This Contract (CAD/month) | 446 |
| Monthly Difference | 132 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,848 CAD |
| Total Savings (CAD) | = 1,848 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,665 CAD
- Total Vehicle Debt: 33,707 CAD
- Paid so Far: 16,041 CAD (47% Paid)
- Remaining Lease Payments: 6,238 CAD
- Residual Value: 11,427 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,041 CAD Total Vehicle Value: 33,707 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,238 CAD
Term Paid so Far: 16,041 CAD Residual Value: 11,427 CAD
Cost to Own
Already Paid: 16,041 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 17,665 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,665 CAD
- 4.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,489 CAD
- Total Interest: 1,824 CAD
- 8.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,061 CAD
- Total Interest: 3,395 CAD
- 14.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,556 CAD
- Total Interest: 5,890 CAD
At the end of the Lease Contract
Residual Value: 11,427 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 263 CAD/month + tax
- Total Payable: 12,607 CAD
- Total Interest: 1,180 CAD
- 8.9%Interest Rate x 48 months
- 284 CAD/month + tax
- Total Payable: 13,623 CAD
- Total Interest: 2,196 CAD
- 14.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,237 CAD
- Total Interest: 3,810 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.65
- + tax
- + fuel
- + insurance
- 22.28CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
14.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,546.32
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,218 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 32,667 km/year (2,722 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 45 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,195 km/year (1,600 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 36,177 km/year (3,015 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 24,136 km/year (2,011 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,779 km/year (1,648 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,511 km/year (2,043 per month)
- Excess Km Cost: 0.29 CAD/km
