Payment Analysis

445.59CAD/monthin Toronto, ON
    Before Taxes:
  • 445.59 CAD/month
  • 205.66 CAD/bi-weekly
  • 102.83 CAD/week
  • 5,347.08 CAD/year
Incl. Ontario Taxes (13%):
  • 503.52 CAD/month
  • 232.39 CAD/bi-weekly
  • 116.20 CAD/week
  • 6,042.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,092 CAD

compared to leasing a BRAND NEW:

  • BRZ RS Manual 2WD
  • for 48 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 577
This Contract (CAD/month) 446
Monthly Difference 132 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 4,092 CAD
Total Savings (CAD) = 4,092

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,240 CAD
  • Total Vehicle Debt: 33,707 CAD
  • Paid so Far: 8,466 CAD (25% Paid)
  • Remaining Lease Payments: 13,813 CAD
  • Residual Value: 11,427 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,466 CAD Total Vehicle Value: 33,707 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,813 CAD
Term Paid so Far: 8,466 CAD Residual Value: 11,427 CAD
0%
25%
41%
34%
Cost to Own
Already Paid: 8,466 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 25,240 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,240 CAD

  • 4.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,846 CAD
  • Total Interest: 2,606 CAD
  • 8.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,092 CAD
  • Total Interest: 4,851 CAD
  • 14.9%Interest Rate x 48 months
  • 701 CAD/month + tax
  • Total Payable: 33,657 CAD
  • Total Interest: 8,416 CAD

At the end of the Lease Contract

Residual Value: 11,427 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,607 CAD
  • Total Interest: 1,180 CAD
  • 8.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,623 CAD
  • Total Interest: 2,196 CAD
  • 14.9%Interest Rate x 48 months
  • 317 CAD/month + tax
  • Total Payable: 15,237 CAD
  • Total Interest: 3,810 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.72
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 22.28CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
14.65
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
698.34
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 10 months
2023 Mercedes-Benz GLC 300C 4M (ID: #75081)
1,189
Everett
2023 Mercedes-Benz

GLC 300C 4M Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,189 CAD/month + tax
  • Residual Value: 33,052 CAD
  • Months to End: 10 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 225,600 km/year (18,800 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,500 cash
CAD/month x 17 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 618 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 17 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 30,141 km/year (2,512 per month)
See all Details
+ 3,000 cash
CAD/month x 10 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,029 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 10 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 88,200 km/year (7,350 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2024 BMW 228xi Gran Coupe AWD (ID: #75008)
531
Vaughan
2024 BMW

228xi Gran Coupe AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Residual Value: 19,024 CAD
  • Months to End: 25 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,400 km total
  • Available Now: 20,928 km/year (1,744 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 46 months
2025 KIA KIA K4 EX (ID: #74553)
439
Toronto
2025 KIA

KIA K4 EX CVT 2WD

Payment Details
  • Current Payment: 439 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 46 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 15,391 km/year (1,283 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 1,500 cash
CAD/month x 15 months
2023 Mercedes-Benz CLS53 (ID: #73711)
1,629
Toronto, ON
2023 Mercedes-Benz

CLS53 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,629 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,529 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 53,879 CAD
  • Months to End: 15 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 35,500 km total
  • Available Now: 29,200 km/year (2,433 per month)
See all Details