Payment Analysis

445.59CAD/monthin Toronto, ON
    Before Taxes:
  • 445.59 CAD/month
  • 205.66 CAD/bi-weekly
  • 102.83 CAD/week
  • 5,347.08 CAD/year
Incl. Ontario Taxes (13%):
  • 503.52 CAD/month
  • 232.39 CAD/bi-weekly
  • 116.20 CAD/week
  • 6,042.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,564 CAD

compared to leasing a BRAND NEW:

  • BRZ RS Manual 2WD
  • for 48 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 577
This Contract (CAD/month) 446
Monthly Difference 132 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 3,564 CAD
Total Savings (CAD) = 3,564

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,458 CAD
  • Total Vehicle Debt: 33,707 CAD
  • Paid so Far: 10,249 CAD (30% Paid)
  • Remaining Lease Payments: 12,031 CAD
  • Residual Value: 11,427 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,249 CAD Total Vehicle Value: 33,707 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,031 CAD
Term Paid so Far: 10,249 CAD Residual Value: 11,427 CAD
0%
30%
35%
35%
Cost to Own
Already Paid: 10,249 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 23,458 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,458 CAD

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,880 CAD
  • Total Interest: 2,422 CAD
  • 8.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 27,967 CAD
  • Total Interest: 4,509 CAD
  • 14.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,280 CAD
  • Total Interest: 7,822 CAD

At the end of the Lease Contract

Residual Value: 11,427 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,607 CAD
  • Total Interest: 1,180 CAD
  • 8.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,623 CAD
  • Total Interest: 2,196 CAD
  • 14.9%Interest Rate x 48 months
  • 317 CAD/month + tax
  • Total Payable: 15,237 CAD
  • Total Interest: 3,810 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.82
  • + tax
  • + fuel
  • + insurance
(or 0.13CAD per km)
  • 22.28CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
14.65
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
801.79
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 21 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 635 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 21 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 24,400 km/year (2,033 per month)
See all Details
+ 3,000 cash
CAD/month x 14 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,115 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 14 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 63,000 km/year (5,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2025 Mercedes-Benz Cla 250 (ID: #69892)
650
Richmond hill
2025 Mercedes-Benz

Cla 250 Automatique AWD Amg package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 650 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 15,000 CAD
  • Months to End: 30 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 4,800 km/year (400 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 33 months
2025 Mercedes-Benz CLA 250 (ID: #69688)
796
Toronto, ON
2025 Mercedes-Benz

CLA 250 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 766 CAD/month + tax
  • Original Downpayment: 0 CAD
  • Months to End: 33 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 17,972 km total
  • Available Now: 19,647 km/year (1,637 per month)
See all Details
CAD/month x 17 months
2023 Mercedes-Benz CLA (ID: #67904)
882
Toronto
2023 Mercedes-Benz

CLA Automatique AWD

Payment Details
  • Current Payment: 882 CAD/month + tax
  • Months to End: 17 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 25,412 km/year (2,118 per month)
See all Details
CAD/month x 23 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 23 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 19,565 km/year (1,630 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details