Payment Analysis
730.33CAD/monthin Vancouver, BC
- 730.33 CAD/month
- 337.08 CAD/bi-weekly
- 168.54 CAD/week
- 8,763.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 817.97 CAD/month
- 377.52 CAD/bi-weekly
- 188.76 CAD/week
- 9,815.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,202 CAD
compared to leasing a BRAND NEW:
- Audi RS 3 Sedan S tronic
- for 24 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,304 |
|---|---|
| This Contract (CAD/month) | 730 |
| Monthly Difference | 574 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 13,202 CAD |
| Total Savings (CAD) | = 13,202 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,342 CAD
- Total Vehicle Debt: 62,600 CAD
- Paid so Far: 19,258 CAD (30% Paid)
- Remaining Lease Payments: 16,798 CAD
- Residual Value: 26,544 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,258 CAD Total Vehicle Value: 62,600 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 16,798 CAD
Term Paid so Far: 18,258 CAD Residual Value: 26,544 CAD
Cost to Own
Already Paid: 19,258 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 43,342 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,342 CAD
- 4.9%Interest Rate x 48 months
- 996 CAD/month + tax
- Total Payable: 47,816 CAD
- Total Interest: 4,474 CAD
- 8.9%Interest Rate x 48 months
- 1,077 CAD/month + tax
- Total Payable: 51,672 CAD
- Total Interest: 8,330 CAD
- 14.9%Interest Rate x 48 months
- 1,204 CAD/month + tax
- Total Payable: 57,794 CAD
- Total Interest: 14,452 CAD
At the end of the Lease Contract
Residual Value: 26,544 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 610 CAD/month + tax
- Total Payable: 29,284 CAD
- Total Interest: 2,740 CAD
- 8.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,646 CAD
- Total Interest: 5,102 CAD
- 14.9%Interest Rate x 48 months
- 737 CAD/month + tax
- Total Payable: 35,395 CAD
- Total Interest: 8,851 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.49
- + tax
- + fuel
- + insurance
- 54.77CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
24.01
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
518.73
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,625 km total
- Available Now: 28,658 km/year (2,388 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 56 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 519 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,579 km/year (1,132 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km
