Payment Analysis

518.00CAD/monthin Toronto, ON
    Before Taxes:
  • 518.00 CAD/month
  • 239.08 CAD/bi-weekly
  • 119.54 CAD/week
  • 6,216.00 CAD/year
Incl. Ontario Taxes (13%):
  • 585.34 CAD/month
  • 270.16 CAD/bi-weekly
  • 135.08 CAD/week
  • 7,024.08 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 36,600 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz AMG C43
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,343
This Contract (CAD/month) 518
Monthly Difference 825 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 39,600 CAD
- Required Payment** (CAD) - 3,000
Total Savings (CAD) = 36,600
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,264 CAD
  • Total Vehicle Debt: 72,710 CAD
  • Paid so Far: 12,446 CAD (17% Paid)
  • Remaining Lease Payments: 24,864 CAD
  • Residual Value: 35,400 CAD
  • Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 12,446 CAD Total Vehicle Value: 72,710 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 24,864 CAD
Term Paid so Far: -1,554 CAD Residual Value: 35,400 CAD
19%
-2%
34%
49%
Cost to Own
Already Paid: 12,446 CAD (17%)
Required Payment: 3,000 CAD (4%)Buyout Price Today: 63,264 CAD
13% Paid
4%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,264 CAD

  • 4.9%Interest Rate x 48 months
  • 1,454 CAD/month + tax
  • Total Payable: 69,795 CAD
  • Total Interest: 6,531 CAD
  • 8.9%Interest Rate x 48 months
  • 1,571 CAD/month + tax
  • Total Payable: 75,424 CAD
  • Total Interest: 12,160 CAD
  • 14.9%Interest Rate x 48 months
  • 1,757 CAD/month + tax
  • Total Payable: 84,359 CAD
  • Total Interest: 21,095 CAD

At the end of the Lease Contract

Residual Value: 35,400 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 814 CAD/month + tax
  • Total Payable: 39,054 CAD
  • Total Interest: 3,654 CAD
  • 8.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,204 CAD
  • Total Interest: 6,804 CAD
  • 14.9%Interest Rate x 48 months
  • 983 CAD/month + tax
  • Total Payable: 47,204 CAD
  • Total Interest: 11,804 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
96.42
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
19.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
138.94
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 22 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 933 CAD/month + tax
  • Months to End: 22 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 26,182 km/year (2,182 per month)
See all Details
CAD/month x 19 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 124,316 km/year (10,360 per month)
See all Details
CAD/month x 0 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 4,000 cash
CAD/month x 28 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 520 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 28 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 24,686 km/year (2,057 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 16 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 670 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 42,750 km/year (3,563 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 40 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 21,700 km/year (1,808 per month)
See all Details