Payment Analysis
518.00CAD/monthin Toronto, ON
- 518.00 CAD/month
- 239.08 CAD/bi-weekly
- 119.54 CAD/week
- 6,216.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 585.34 CAD/month
- 270.16 CAD/bi-weekly
- 135.08 CAD/week
- 7,024.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,275 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz AMG C43
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,343 |
---|---|
This Contract (CAD/month) | 518 |
Monthly Difference | 825 CAD/month |
Remaining Term | x 27 months |
Total Monthly Difference | = 22,275 CAD |
- Required Payment** (CAD) | - 3,000 |
Total Savings (CAD) | = 19,275 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,386 CAD
- Total Vehicle Debt: 72,710 CAD
- Paid so Far: 23,324 CAD (32% Paid)
- Remaining Lease Payments: 13,986 CAD
- Residual Value: 35,400 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 23,324 CAD Total Vehicle Value: 72,710 CAD
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 13,986 CAD
Term Paid so Far: 9,324 CAD Residual Value: 35,400 CAD
Cost to Own
Already Paid: 23,324 CAD (32%)
Required Payment: 3,000 CAD (4%)Buyout Price Today: 52,386 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,386 CAD
- 4.9%Interest Rate x 48 months
- 1,204 CAD/month + tax
- Total Payable: 57,794 CAD
- Total Interest: 5,408 CAD
- 8.9%Interest Rate x 48 months
- 1,301 CAD/month + tax
- Total Payable: 62,455 CAD
- Total Interest: 10,069 CAD
- 14.9%Interest Rate x 48 months
- 1,455 CAD/month + tax
- Total Payable: 69,854 CAD
- Total Interest: 17,468 CAD
At the end of the Lease Contract
Residual Value: 35,400 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 814 CAD/month + tax
- Total Payable: 39,054 CAD
- Total Interest: 3,654 CAD
- 8.9%Interest Rate x 48 months
- 879 CAD/month + tax
- Total Payable: 42,204 CAD
- Total Interest: 6,804 CAD
- 14.9%Interest Rate x 48 months
- 983 CAD/month + tax
- Total Payable: 47,204 CAD
- Total Interest: 11,804 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
58.78
- + tax
- + fuel
- + insurance
- 48.39CAD/100km (TODAY without the Cash Incentive)
- 51.80CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
20.68
- + tax
- + insurance
- + km driven & fuel
- 17.03CAD/day (Original Contract back in Mar, 2018)
Remaining Km
Can be driven up to:
247.01
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 10,800 km/year (900 per month)
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 17,888 km/year (1,491 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 841 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 21 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 29,714 km/year (2,476 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 12,968 km/year (1,081 per month)
+ 3,000 cash
2021 Genesis
3.5 Prestige Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 782 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,000 km/year (1,000 per month)