Payment Analysis

556.00CAD/monthin Toronto, ON
    Before Taxes:
  • 556.00 CAD/month
  • 256.62 CAD/bi-weekly
  • 128.31 CAD/week
  • 6,672.00 CAD/year
Incl. Ontario Taxes (13%):
  • 628.28 CAD/month
  • 289.98 CAD/bi-weekly
  • 144.99 CAD/week
  • 7,539.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 19,964 ~ 20,864 CAD

compared to leasing a BRAND NEW:

  • BMW 430i xDrive Gran Coupé w/ Premium Package Enhanced ($5,950)
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,512
This Contract (CAD/month) 556
Monthly Difference 956 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 18,164 CAD
+ Cash Incentive** (CAD) + 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 19,964 ~ 20,864
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,807 CAD
  • Total Vehicle Debt: 72,131 CAD
  • Paid so Far: 31,324 CAD (43% Paid)
  • Remaining Lease Payments: 10,564 CAD
  • Residual Value: 30,243 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 31,324 CAD Total Vehicle Value: 72,131 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 15,200 CAD Remaining Term: 10,564 CAD
Term Paid so Far: 16,124 CAD Residual Value: 30,243 CAD
20%
23%
14%
43%
Cost to Own
Already Paid: 31,324 CAD (43%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,807 CAD
43% Paid
1%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,807 CAD

  • 4.9%Interest Rate x 48 months
  • 915 CAD/month + tax
  • Total Payable: 43,916 CAD
  • Total Interest: 4,109 CAD
  • 8.9%Interest Rate x 48 months
  • 989 CAD/month + tax
  • Total Payable: 47,458 CAD
  • Total Interest: 7,651 CAD
  • 14.9%Interest Rate x 48 months
  • 1,106 CAD/month + tax
  • Total Payable: 53,080 CAD
  • Total Interest: 13,273 CAD

At the end of the Lease Contract

Residual Value: 30,243 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,365 CAD
  • Total Interest: 3,122 CAD
  • 8.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,056 CAD
  • Total Interest: 5,813 CAD
  • 14.9%Interest Rate x 48 months
  • 840 CAD/month + tax
  • Total Payable: 40,327 CAD
  • Total Interest: 10,084 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
16.55
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
293.93
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~9,300 CAD
CAD/month x 36 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 36 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 91,065 km/year (7,589 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 10,800 km/year (900 per month)
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 841 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
See all Details
CAD/month x 31 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 12,968 km/year (1,081 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2021 Genesis 3.5 Prestige (ID: #50598)
940
Toronto
2021 Genesis

3.5 Prestige Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 790 CAD/month + tax
  • Residual Value: 32,000 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 11,400 km/year (950 per month)
See all Details
+ 8,000 cash
CAD/month x 28 months
2022 Audi Audi A5 progressive sprotback (ID: #49919)
612
North York
2022 Audi

Audi A5 progressive sprotback Automatique AWD s-line sport black package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 898 CAD/month + tax
  • Original Downpayment: 14,875 CAD
  • Residual Value: 28,860 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,500 km total
  • Available Now: 18,214 km/year (1,518 per month)
See all Details