Payment Analysis
556.00CAD/monthin Toronto, ON
- 556.00 CAD/month
- 256.62 CAD/bi-weekly
- 128.31 CAD/week
- 6,672.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 628.28 CAD/month
- 289.98 CAD/bi-weekly
- 144.99 CAD/week
- 7,539.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,964 ~ 20,864 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupé w/ Premium Package Enhanced ($5,950)
- for 24 months
- in Ontario
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 1,512 |
---|---|
This Contract (CAD/month) | 556 |
Monthly Difference | 956 CAD/month |
Remaining Term | x 19 months |
Total Monthly Difference | = 18,164 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 19,964 ~ 20,864 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,807 CAD
- Total Vehicle Debt: 72,131 CAD
- Paid so Far: 31,324 CAD (43% Paid)
- Remaining Lease Payments: 10,564 CAD
- Residual Value: 30,243 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 31,324 CAD Total Vehicle Value: 72,131 CAD
Vehicle Debt Breakdown
Downpayment: 15,200 CAD Remaining Term: 10,564 CAD
Term Paid so Far: 16,124 CAD Residual Value: 30,243 CAD
Cost to Own
Already Paid: 31,324 CAD (43%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,807 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,807 CAD
- 4.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,916 CAD
- Total Interest: 4,109 CAD
- 8.9%Interest Rate x 48 months
- 989 CAD/month + tax
- Total Payable: 47,458 CAD
- Total Interest: 7,651 CAD
- 14.9%Interest Rate x 48 months
- 1,106 CAD/month + tax
- Total Payable: 53,080 CAD
- Total Interest: 13,273 CAD
At the end of the Lease Contract
Residual Value: 30,243 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,365 CAD
- Total Interest: 3,122 CAD
- 8.9%Interest Rate x 48 months
- 751 CAD/month + tax
- Total Payable: 36,056 CAD
- Total Interest: 5,813 CAD
- 14.9%Interest Rate x 48 months
- 840 CAD/month + tax
- Total Payable: 40,327 CAD
- Total Interest: 10,084 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.52
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
293.93
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,300 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 36 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 91,065 km/year (7,589 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 10,800 km/year (900 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 841 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 21 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 29,714 km/year (2,476 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 12,968 km/year (1,081 per month)
+ 3,000 cash
2021 Genesis
3.5 Prestige Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 11,400 km/year (950 per month)
+ 8,000 cash
2022 Audi
Audi A5 progressive sprotback Automatique AWD s-line sport black package
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 898 CAD/month + tax
- Original Downpayment: 14,875 CAD
- Residual Value: 28,860 CAD
- Months to End: 28 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,500 km total
- Available Now: 18,214 km/year (1,518 per month)