Payment Analysis

744.53CAD/monthin Toronto, ON
    Before Taxes:
  • 744.53 CAD/month
  • 343.63 CAD/bi-weekly
  • 171.81 CAD/week
  • 8,934.36 CAD/year
Incl. Ontario Taxes (13%):
  • 841.32 CAD/month
  • 388.30 CAD/bi-weekly
  • 194.15 CAD/week
  • 10,095.83 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 22,460 ~ 22,860 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Coupé 45 TFSI quattro Technik S tronic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,314
This Contract (CAD/month) 745
Monthly Difference 570 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 21,660 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 22,460 ~ 22,860

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,662 CAD
  • Total Vehicle Debt: 68,125 CAD
  • Paid so Far: 9,463 CAD (13% Paid)
  • Remaining Lease Payments: 28,292 CAD
  • Residual Value: 30,370 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,463 CAD Total Vehicle Value: 68,125 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 2,018 CAD Remaining Term: 28,292 CAD
Term Paid so Far: 7,445 CAD Residual Value: 30,370 CAD
2%
11%
41%
46%
Cost to Own
Already Paid: 9,463 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 58,662 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,662 CAD

  • 4.9%Interest Rate x 48 months
  • 1,348 CAD/month + tax
  • Total Payable: 64,718 CAD
  • Total Interest: 6,056 CAD
  • 8.9%Interest Rate x 48 months
  • 1,457 CAD/month + tax
  • Total Payable: 69,937 CAD
  • Total Interest: 11,275 CAD
  • 14.9%Interest Rate x 48 months
  • 1,630 CAD/month + tax
  • Total Payable: 78,223 CAD
  • Total Interest: 19,561 CAD

At the end of the Lease Contract

Residual Value: 30,370 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 698 CAD/month + tax
  • Total Payable: 33,505 CAD
  • Total Interest: 3,135 CAD
  • 8.9%Interest Rate x 48 months
  • 754 CAD/month + tax
  • Total Payable: 36,207 CAD
  • Total Interest: 5,837 CAD
  • 14.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,497 CAD
  • Total Interest: 10,127 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
60.20
  • + tax
  • + fuel
  • + insurance
(or 0.60CAD per km)
Time Analysis
Cost per day: (CAD)
24.48
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
285.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 26 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,214 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 33,923 km/year (2,827 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 43 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 20,087 km/year (1,674 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 24 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 39,192 km/year (3,266 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 25,209 km/year (2,101 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 20,486 km/year (1,707 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details