Payment Analysis

476.81CAD/monthin Gatineau, QC
    Before Taxes:
  • 476.81 CAD/month
  • 220.07 CAD/bi-weekly
  • 110.03 CAD/week
  • 5,721.72 CAD/year
Incl. Québec Taxes (14.98%):
  • 548.24 CAD/month
  • 253.03 CAD/bi-weekly
  • 126.52 CAD/week
  • 6,578.83 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,870 ~ 15,270 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V Touring AWD
  • for 12 months
  • in Québec
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 945
This Contract (CAD/month) 477
Monthly Difference 469 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 14,070 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 14,870 ~ 15,270

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,066 CAD
  • Total Vehicle Debt: 41,649 CAD
  • Paid so Far: 8,583 CAD (20% Paid)
  • Remaining Lease Payments: 14,304 CAD
  • Residual Value: 18,762 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,583 CAD Total Vehicle Value: 41,649 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,304 CAD
Term Paid so Far: 8,583 CAD Residual Value: 18,762 CAD
0%
20%
34%
46%
Cost to Own
Already Paid: 8,583 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 33,066 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,066 CAD

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,480 CAD
  • Total Interest: 3,414 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,422 CAD
  • Total Interest: 6,355 CAD
  • 14.9%Interest Rate x 48 months
  • 919 CAD/month + tax
  • Total Payable: 44,092 CAD
  • Total Interest: 11,026 CAD

At the end of the Lease Contract

Residual Value: 18,762 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,699 CAD
  • Total Interest: 1,937 CAD
  • 8.9%Interest Rate x 48 months
  • 466 CAD/month + tax
  • Total Payable: 22,368 CAD
  • Total Interest: 3,606 CAD
  • 14.9%Interest Rate x 48 months
  • 521 CAD/month + tax
  • Total Payable: 25,018 CAD
  • Total Interest: 6,256 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.49
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
  • 28.61CAD/100km (Original Contract back in Oct, 2017)
Time Analysis
Cost per day: (CAD)
15.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
415.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Oct, 2017)

Seller Contact Info

This Contract was Already Transferred.