Payment Analysis
196.89CAD/monthin Victoria, BC
- 196.89 CAD/month
- 90.87 CAD/bi-weekly
- 45.44 CAD/week
- 2,362.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 220.52 CAD/month
- 101.78 CAD/bi-weekly
- 50.89 CAD/week
- 2,646.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,765 CAD
compared to leasing a BRAND NEW:
- Nissan Micra SV Automatic
- for 36 months
- in British Columbia
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 391 |
|---|---|
| This Contract (CAD/month) | 197 |
| Monthly Difference | 195 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 5,265 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 5,765 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
10,389 CAD
- Total Vehicle Debt: 17,190 CAD
- Paid so Far: 6,300 CAD (36% Paid)
- Remaining Lease Payments: 5,316 CAD
- Residual Value: 5,573 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,300 CAD Total Vehicle Value: 17,190 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,316 CAD
Term Paid so Far: 6,300 CAD Residual Value: 5,573 CAD
Cost to Own
Already Paid: 6,300 CAD (36%)
Cash Incentive: 500 CAD Buyout Price Today: 10,389 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 10,389 CAD
- 4.9%Interest Rate x 48 months
- 239 CAD/month + tax
- Total Payable: 11,462 CAD
- Total Interest: 1,072 CAD
- 8.9%Interest Rate x 48 months
- 258 CAD/month + tax
- Total Payable: 12,386 CAD
- Total Interest: 1,997 CAD
- 14.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,853 CAD
- Total Interest: 3,464 CAD
At the end of the Lease Contract
Residual Value: 5,573 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 128 CAD/month + tax
- Total Payable: 6,148 CAD
- Total Interest: 575 CAD
- 8.9%Interest Rate x 48 months
- 138 CAD/month + tax
- Total Payable: 6,644 CAD
- Total Interest: 1,071 CAD
- 14.9%Interest Rate x 48 months
- 155 CAD/month + tax
- Total Payable: 7,431 CAD
- Total Interest: 1,858 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.80
- + tax
- + fuel
- + insurance
- 6.40CAD/100km (TODAY without the Cash Incentive)
- 11.81CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
5.86
- + tax
- + insurance
- + km driven & fuel
- 6.47CAD/day (Original Contract back in Oct, 2018)
Remaining Km
Can be driven up to:
709.53
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 0 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 36 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,026 km/year (1,419 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 10,875 km/year (906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 478 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 37,739 km/year (3,145 per month)
- Excess Km Cost: 0.10 CAD/km
