Payment Analysis
562.21CAD/monthin Sarnia, ON
- 562.21 CAD/month
- 259.48 CAD/bi-weekly
- 129.74 CAD/week
- 6,746.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 635.30 CAD/month
- 293.21 CAD/bi-weekly
- 146.61 CAD/week
- 7,623.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,545 CAD
compared to leasing a BRAND NEW:
- BMW X2
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,065 |
|---|---|
| This Contract (CAD/month) | 562 |
| Monthly Difference | 503 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 7,545 CAD |
| Total Savings (CAD) | = 7,545 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,757 CAD
- Total Vehicle Debt: 51,910 CAD
- Paid so Far: 19,153 CAD (36% Paid)
- Remaining Lease Payments: 8,433 CAD
- Residual Value: 24,324 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,153 CAD Total Vehicle Value: 51,910 CAD
Vehicle Debt Breakdown
Downpayment: 600 CAD Remaining Term: 8,433 CAD
Term Paid so Far: 18,553 CAD Residual Value: 24,324 CAD
Cost to Own
Already Paid: 19,153 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 32,757 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,757 CAD
- 4.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,139 CAD
- Total Interest: 3,382 CAD
- 8.9%Interest Rate x 48 months
- 814 CAD/month + tax
- Total Payable: 39,053 CAD
- Total Interest: 6,296 CAD
- 14.9%Interest Rate x 48 months
- 910 CAD/month + tax
- Total Payable: 43,680 CAD
- Total Interest: 10,923 CAD
At the end of the Lease Contract
Residual Value: 24,324 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,835 CAD
- Total Interest: 2,511 CAD
- 8.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 28,999 CAD
- Total Interest: 4,675 CAD
- 14.9%Interest Rate x 48 months
- 676 CAD/month + tax
- Total Payable: 32,435 CAD
- Total Interest: 8,111 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.38
- + tax
- + fuel
- + insurance
- 42.17CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
18.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
792.31
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km
