Payment Analysis
354.00CAD/monthin Toronto, ON
- 354.00 CAD/month
- 163.38 CAD/bi-weekly
- 81.69 CAD/week
- 4,248.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 400.02 CAD/month
- 184.62 CAD/bi-weekly
- 92.31 CAD/week
- 4,800.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,144 ~ 5,044 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 433 |
|---|---|
| This Contract (CAD/month) | 354 |
| Monthly Difference | 79 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 2,844 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,144 ~ 5,044 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,638 CAD
- Total Vehicle Debt: 35,696 CAD
- Paid so Far: 9,558 CAD (26% Paid)
- Remaining Lease Payments: 12,744 CAD
- Residual Value: 13,394 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 9,558 CAD Total Vehicle Value: 35,696 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,744 CAD
Term Paid so Far: 9,558 CAD Residual Value: 13,394 CAD
Cost to Own
Already Paid: 9,558 CAD (26%)
Cash Incentive: 500 CAD Buyout Price Today: 25,638 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,638 CAD
- 4.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,285 CAD
- Total Interest: 2,647 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,566 CAD
- Total Interest: 4,928 CAD
- 14.9%Interest Rate x 48 months
- 712 CAD/month + tax
- Total Payable: 34,187 CAD
- Total Interest: 8,549 CAD
At the end of the Lease Contract
Residual Value: 13,394 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 308 CAD/month + tax
- Total Payable: 14,777 CAD
- Total Interest: 1,383 CAD
- 8.9%Interest Rate x 48 months
- 333 CAD/month + tax
- Total Payable: 15,969 CAD
- Total Interest: 2,574 CAD
- 14.9%Interest Rate x 48 months
- 372 CAD/month + tax
- Total Payable: 17,860 CAD
- Total Interest: 4,466 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.67
- + tax
- + fuel
- + insurance
- 23.60CAD/100km (TODAY without the Cash Incentive)
- 26.55CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
11.18
- + tax
- + insurance
- + km driven & fuel
- 11.64CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
346.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2026 Porsche
Macan GTS Automatique AWD Premium Plus Package, Sport Chrono Package, Extended Leather Package, 21" GT Design Wheels, ParkAssist with Surround View
Payment Details
- Current Payment: 1,844 CAD/month + tax
- Original Downpayment: 4,069 CAD
- Months to End: 37 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,644 km total
- Available Now: 21,521 km/year (1,793 per month)
- Excess Km Cost: 0.30 CAD/km
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,906 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 17 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 11,082 km/year (924 per month)
Deal Special Perks
+ 2,000 cash
2025 Land Rover
Defender 110 S Automatique AWD Air suspension Pack, caraway Windsor Leather Seats, black exterior pack, cold climate package, folding heated rear seats with centre armrest, ebony morzine headlining, comfort and convenience package, premium upgrade interior package, protection pack
Payment Details
- Current Payment: 1,321 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,252 CAD/month + tax
- Residual Value: 50,945 CAD
- Months to End: 29 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 16,552 km/year (1,379 per month)
- Excess Km Cost: 0.25 CAD/km
CAD/month x 20 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 37,200 km/year (3,100 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 541 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 21 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 31,781 km/year (2,648 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 718 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 10,000 km/year (833 per month)
