Payment Analysis

292.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 292.00 CAD/month
  • 134.77 CAD/bi-weekly
  • 67.38 CAD/week
  • 3,504.00 CAD/year
Incl. Ontario Taxes (13%):
  • 329.96 CAD/month
  • 152.29 CAD/bi-weekly
  • 76.14 CAD/week
  • 3,959.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,124 CAD

compared to leasing a BRAND NEW:

  • Subaru Impreza Conveniencewith EyeSight®4-door Automatic Transmission
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 417
This Contract (CAD/month) 292
Monthly Difference 125 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 625 CAD
+ Cash Incentive** (CAD) + 499
Total Savings (CAD) = 1,124
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,961 CAD
  • Total Vehicle Debt: 22,724 CAD
  • Paid so Far: 12,264 CAD (53% Paid)
  • Remaining Lease Payments: 1,460 CAD
  • Residual Value: 9,000 CAD
  • Cash Incentive: 499 CAD
Vehicle Debt & Value
Paid so far: 12,264 CAD Total Vehicle Value: 22,724 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,460 CAD
Term Paid so Far: 12,264 CAD Residual Value: 9,000 CAD
0%
53%
6%
41%
Cost to Own
Already Paid: 12,264 CAD (53%)
Cash Incentive: 499 CAD Buyout Price Today: 9,961 CAD
53% Paid
2%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,961 CAD

  • 4.9%Interest Rate x 48 months
  • 229 CAD/month + tax
  • Total Payable: 10,989 CAD
  • Total Interest: 1,028 CAD
  • 8.9%Interest Rate x 48 months
  • 247 CAD/month + tax
  • Total Payable: 11,876 CAD
  • Total Interest: 1,915 CAD
  • 14.9%Interest Rate x 48 months
  • 277 CAD/month + tax
  • Total Payable: 13,282 CAD
  • Total Interest: 3,321 CAD

At the end of the Lease Contract

Residual Value: 9,000 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 207 CAD/month + tax
  • Total Payable: 9,929 CAD
  • Total Interest: 929 CAD
  • 8.9%Interest Rate x 48 months
  • 224 CAD/month + tax
  • Total Payable: 10,730 CAD
  • Total Interest: 1,730 CAD
  • 14.9%Interest Rate x 48 months
  • 250 CAD/month + tax
  • Total Payable: 12,001 CAD
  • Total Interest: 3,001 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.70
  • + tax
  • + fuel
  • + insurance
(inlcuding the 499CAD incentive)
  • 2.58CAD/100km (TODAY without the Cash Incentive)
  • 21.90CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
6.32
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 499CAD incentive)
  • 9.60CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
2,615.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 33 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 21,818 km/year (1,818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details