Payment Analysis

420.00CAD/monthin Montreal, QC
    Before Taxes:
  • 420.00 CAD/month
  • 193.85 CAD/bi-weekly
  • 96.92 CAD/week
  • 5,040.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 482.92 CAD/month
  • 222.88 CAD/bi-weekly
  • 111.44 CAD/week
  • 5,794.99 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 22,970 ~ 23,370 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Sedan 45 TFSI quattro Komfort S tronic
  • for 12 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,159
This Contract (CAD/month) 420
Monthly Difference 739 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 22,170 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 22,970 ~ 23,370

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,167 CAD
  • Total Vehicle Debt: 41,787 CAD
  • Paid so Far: 4,620 CAD (11% Paid)
  • Remaining Lease Payments: 12,600 CAD
  • Residual Value: 24,567 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,620 CAD Total Vehicle Value: 41,787 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,600 CAD
Term Paid so Far: 4,620 CAD Residual Value: 24,567 CAD
0%
11%
30%
59%
Cost to Own
Already Paid: 4,620 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 37,167 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,167 CAD

  • 4.9%Interest Rate x 48 months
  • 854 CAD/month + tax
  • Total Payable: 41,004 CAD
  • Total Interest: 3,837 CAD
  • 8.9%Interest Rate x 48 months
  • 923 CAD/month + tax
  • Total Payable: 44,311 CAD
  • Total Interest: 7,144 CAD
  • 14.9%Interest Rate x 48 months
  • 1,033 CAD/month + tax
  • Total Payable: 49,560 CAD
  • Total Interest: 12,393 CAD

At the end of the Lease Contract

Residual Value: 24,567 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 565 CAD/month + tax
  • Total Payable: 27,103 CAD
  • Total Interest: 2,536 CAD
  • 8.9%Interest Rate x 48 months
  • 610 CAD/month + tax
  • Total Payable: 29,289 CAD
  • Total Interest: 4,722 CAD
  • 14.9%Interest Rate x 48 months
  • 682 CAD/month + tax
  • Total Payable: 32,759 CAD
  • Total Interest: 8,192 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.07
  • + tax
  • + fuel
  • + insurance
(or 0.51CAD per km)
Time Analysis
Cost per day: (CAD)
13.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
189.79
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 53 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,636 km/year (1,886 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,760 km/year (-480 per month)
See all Details
CAD/month x 1 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 6 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 2,193 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 6 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 25 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 36,720 km/year (3,060 per month)
See all Details