Payment Analysis

379.25CAD/monthin L'Orignal, ON
    Before Taxes:
  • 379.25 CAD/month
  • 175.04 CAD/bi-weekly
  • 87.52 CAD/week
  • 4,551.00 CAD/year
Incl. Ontario Taxes (13%):
  • 428.55 CAD/month
  • 197.79 CAD/bi-weekly
  • 98.90 CAD/week
  • 5,142.63 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 15,333 ~ 16,233 CAD

compared to leasing a BRAND NEW:

  • KIA Optima EX Automatic 2WD TECH
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 856
This Contract (CAD/month) 379
Monthly Difference 477 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 13,833 CAD
+ Cash Incentive** (CAD) + 700
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 15,333 ~ 16,233
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,298 CAD
  • Total Vehicle Debt: 34,804 CAD
  • Paid so Far: 12,806 CAD (36% Paid)
  • Remaining Lease Payments: 10,998 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 700 CAD
Vehicle Debt & Value
Paid so far: 12,806 CAD Total Vehicle Value: 34,804 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 5,600 CAD Remaining Term: 10,998 CAD
Term Paid so Far: 7,206 CAD Residual Value: 11,000 CAD
15%
21%
31%
33%
Cost to Own
Already Paid: 12,806 CAD (36%)
Cash Incentive: 700 CAD Buyout Price Today: 21,298 CAD
36% Paid
2%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,298 CAD

  • 4.9%Interest Rate x 48 months
  • 490 CAD/month + tax
  • Total Payable: 23,497 CAD
  • Total Interest: 2,199 CAD
  • 8.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,392 CAD
  • Total Interest: 4,094 CAD
  • 14.9%Interest Rate x 48 months
  • 592 CAD/month + tax
  • Total Payable: 28,400 CAD
  • Total Interest: 7,102 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.22
  • + tax
  • + fuel
  • + insurance
(inlcuding the 700CAD incentive)
Time Analysis
Cost per day: (CAD)
11.67
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 700CAD incentive)
Remaining Km
Can be driven up to:
181.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.