Payment Analysis
420.00CAD/monthin St John’s, NL
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 483.00 CAD/month
- 222.92 CAD/bi-weekly
- 111.46 CAD/week
- 5,796.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,168 ~ 17,568 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GT AWD
- for 12 months
- in NL
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 916 |
---|---|
This Contract (CAD/month) | 420 |
Monthly Difference | 496 CAD/month |
Remaining Term | x 33 months |
Total Monthly Difference | = 16,368 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 17,168 ~ 17,568 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,811 CAD
- Total Vehicle Debt: 41,071 CAD
- Paid so Far: 6,260 CAD (15% Paid)
- Remaining Lease Payments: 13,860 CAD
- Residual Value: 20,951 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,260 CAD Total Vehicle Value: 41,071 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 13,860 CAD
Term Paid so Far: 1,260 CAD Residual Value: 20,951 CAD
Cost to Own
Already Paid: 6,260 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 34,811 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,811 CAD
- 4.9%Interest Rate x 48 months
- 800 CAD/month + tax
- Total Payable: 38,405 CAD
- Total Interest: 3,594 CAD
- 8.9%Interest Rate x 48 months
- 865 CAD/month + tax
- Total Payable: 41,502 CAD
- Total Interest: 6,691 CAD
- 14.9%Interest Rate x 48 months
- 967 CAD/month + tax
- Total Payable: 46,419 CAD
- Total Interest: 11,608 CAD
At the end of the Lease Contract
Residual Value: 20,951 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 482 CAD/month + tax
- Total Payable: 23,114 CAD
- Total Interest: 2,163 CAD
- 8.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,978 CAD
- Total Interest: 4,027 CAD
- 14.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,937 CAD
- Total Interest: 6,986 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.85
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.81
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
286.36
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
2022 Mazda
CX-30 GX Automatique AWD Luxury package
Payment Details
- Current Payment: 465 CAD/month + tax
- Residual Value: 17,366 CAD
- Months to End: 28 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 32,786 km/year (2,732 per month)
- Excess Km Cost: 0.08 CAD/km