Payment Analysis
389.12CAD/monthin Toronto, ON
- 389.12 CAD/month
- 179.59 CAD/bi-weekly
- 89.80 CAD/week
- 4,669.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 439.71 CAD/month
- 202.94 CAD/bi-weekly
- 101.47 CAD/week
- 5,276.47 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,300 ~ 8,600 CAD
compared to leasing a BRAND NEW:
- Mazda CX-3 Touring (GT) AWD
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 509 |
|---|---|
| This Contract (CAD/month) | 389 |
| Monthly Difference | 120 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 4,200 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,300 ~ 8,600 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,078 CAD
- Total Vehicle Debt: 30,637 CAD
- Paid so Far: 6,059 CAD (19% Paid)
- Remaining Lease Payments: 13,619 CAD
- Residual Value: 10,959 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 6,059 CAD Total Vehicle Value: 30,637 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 13,619 CAD
Term Paid so Far: 5,059 CAD Residual Value: 10,959 CAD
Cost to Own
Already Paid: 6,059 CAD (19%)
Cash Incentive: 1,500 CAD Buyout Price Today: 23,078 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,078 CAD
- 4.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,461 CAD
- Total Interest: 2,382 CAD
- 8.9%Interest Rate x 48 months
- 573 CAD/month + tax
- Total Payable: 27,514 CAD
- Total Interest: 4,436 CAD
- 14.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,774 CAD
- Total Interest: 7,695 CAD
At the end of the Lease Contract
Residual Value: 10,959 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 252 CAD/month + tax
- Total Payable: 12,091 CAD
- Total Interest: 1,131 CAD
- 8.9%Interest Rate x 48 months
- 272 CAD/month + tax
- Total Payable: 13,066 CAD
- Total Interest: 2,106 CAD
- 14.9%Interest Rate x 48 months
- 304 CAD/month + tax
- Total Payable: 14,613 CAD
- Total Interest: 3,654 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.26
- + tax
- + fuel
- + insurance
- 16.02CAD/100km (TODAY without the Cash Incentive)
- 19.46CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
11.38
- + tax
- + insurance
- + km driven & fuel
- 12.79CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
560.44
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
2.0L essential fwd Automatique 2WD
Payment Details
- Current Payment: 365 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 254 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 22,099 CAD
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 70,667 km/year (5,889 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2024 Mercedes-Benz
C300 4MATIC Automatique AWD AMG Line
Payment Details
- Current Payment: 850 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 29,100 CAD
- Months to End: 26 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 14,308 km/year (1,192 per month)
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 50 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 18,732 km/year (1,561 per month)
+ 500 cash
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 649 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 50 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 18,732 km/year (1,561 per month)
2024 Subaru
limited Automatique AWD
Payment Details
- Current Payment: 568 CAD/month + tax
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 55,200 km/year (4,600 per month)
- Please note that this contract ends in less than a year.
2024 Mazda
GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 37,917 km/year (3,160 per month)
- Excess Km Cost: 0.08 CAD/km
