Payment Analysis
389.12CAD/monthin Toronto, ON
- 389.12 CAD/month
- 179.59 CAD/bi-weekly
- 89.80 CAD/week
- 4,669.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 439.71 CAD/month
- 202.94 CAD/bi-weekly
- 101.47 CAD/week
- 5,276.47 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,140 ~ 6,440 CAD
compared to leasing a BRAND NEW:
- Mazda CX-3 Touring (GT) AWD
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 509 |
|---|---|
| This Contract (CAD/month) | 389 |
| Monthly Difference | 120 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 2,040 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,140 ~ 6,440 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,074 CAD
- Total Vehicle Debt: 30,637 CAD
- Paid so Far: 13,063 CAD (42% Paid)
- Remaining Lease Payments: 6,615 CAD
- Residual Value: 10,959 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 13,063 CAD Total Vehicle Value: 30,637 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 6,615 CAD
Term Paid so Far: 12,063 CAD Residual Value: 10,959 CAD
Cost to Own
Already Paid: 13,063 CAD (42%)
Cash Incentive: 1,500 CAD Buyout Price Today: 16,074 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,074 CAD
- 4.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,734 CAD
- Total Interest: 1,659 CAD
- 8.9%Interest Rate x 48 months
- 399 CAD/month + tax
- Total Payable: 19,164 CAD
- Total Interest: 3,090 CAD
- 14.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,434 CAD
- Total Interest: 5,360 CAD
At the end of the Lease Contract
Residual Value: 10,959 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 252 CAD/month + tax
- Total Payable: 12,091 CAD
- Total Interest: 1,131 CAD
- 8.9%Interest Rate x 48 months
- 272 CAD/month + tax
- Total Payable: 13,066 CAD
- Total Interest: 2,106 CAD
- 14.9%Interest Rate x 48 months
- 304 CAD/month + tax
- Total Payable: 14,613 CAD
- Total Interest: 3,654 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.02
- + tax
- + fuel
- + insurance
- 7.78CAD/100km (TODAY without the Cash Incentive)
- 19.46CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
9.89
- + tax
- + insurance
- + km driven & fuel
- 12.79CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
1,153.85
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
2.0L essential fwd Automatique 2WD
Payment Details
- Current Payment: 365 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 22,099 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 24,462 km/year (2,038 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Subaru
crosstrek Automatique AWD
Payment Details
- Current Payment: 568 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 19 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 19,997 km/year
- Current Odometer: 22,000 km total
- Available Now: 15,575 km/year (1,298 per month)
2024 Mazda
GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 41 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 22,195 km/year (1,850 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mazda
CX-30 Automatique AWD GS
Payment Details
- Current Payment: 365 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 21,000 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2018 Mercedes-Benz
CLA 250 Automatique AWD Full package
Payment Details
- Current Payment: 588 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 23,959 CAD
- Months to End: 35 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 138,000 km total
- Available Now: -5,600 km/year (-467 per month)
2021 Nissan
S Automatique AWD
Payment Details
- Current Payment: 357 CAD/month + tax
- Residual Value: 12,420 CAD
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 25,143 km/year (2,095 per month)
- Excess Km Cost: 0.10 CAD/km
