Payment Analysis
641.50CAD/monthin Ottawa/Gatineau
- 641.50 CAD/month
- 296.08 CAD/bi-weekly
- 148.04 CAD/week
- 7,698.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 724.90 CAD/month
- 334.57 CAD/bi-weekly
- 167.28 CAD/week
- 8,698.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,640 ~ 18,040 CAD
compared to leasing a BRAND NEW:
- Acura MDX Base AWD
- for 24 months
- in Québec
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,062 |
|---|---|
| This Contract (CAD/month) | 642 |
| Monthly Difference | 421 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 16,840 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 17,640 ~ 18,040 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,460 CAD
- Total Vehicle Debt: 54,592 CAD
- Paid so Far: 5,132 CAD (9% Paid)
- Remaining Lease Payments: 25,660 CAD
- Residual Value: 23,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,132 CAD Total Vehicle Value: 54,592 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,660 CAD
Term Paid so Far: 5,132 CAD Residual Value: 23,800 CAD
Cost to Own
Already Paid: 5,132 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 49,460 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,460 CAD
- 4.9%Interest Rate x 48 months
- 1,137 CAD/month + tax
- Total Payable: 54,565 CAD
- Total Interest: 5,106 CAD
- 8.9%Interest Rate x 48 months
- 1,228 CAD/month + tax
- Total Payable: 58,966 CAD
- Total Interest: 9,506 CAD
- 14.9%Interest Rate x 48 months
- 1,374 CAD/month + tax
- Total Payable: 65,952 CAD
- Total Interest: 16,492 CAD
At the end of the Lease Contract
Residual Value: 23,800 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,257 CAD
- Total Interest: 2,457 CAD
- 8.9%Interest Rate x 48 months
- 591 CAD/month + tax
- Total Payable: 28,374 CAD
- Total Interest: 4,574 CAD
- 14.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,735 CAD
- Total Interest: 7,936 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
50.31
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
294.23
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 27,032 km/year (2,253 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 11 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 31,686 km/year (2,640 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 14 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -857 km/year (-71 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Premium AWD Automatique AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 49 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 665 km/year (55 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 594 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 25,333 km/year (2,111 per month)
