Payment Analysis
673.01CAD/monthin Saskatoon, SK
- 673.01 CAD/month
- 310.62 CAD/bi-weekly
- 155.31 CAD/week
- 8,076.12 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 747.04 CAD/month
- 344.79 CAD/bi-weekly
- 172.39 CAD/week
- 8,964.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,470 ~ 6,370 CAD
compared to leasing a BRAND NEW:
- Audi Q5 45 TFSI quattro Komfort S tronic
- for 24 months
- in Saskatchewan
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 899 |
|---|---|
| This Contract (CAD/month) | 673 |
| Monthly Difference | 226 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 4,520 CAD |
| + Cash Incentive** (CAD) | + 150 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,470 ~ 6,370 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,483 CAD
- Total Vehicle Debt: 50,728 CAD
- Paid so Far: 10,095 CAD (19% Paid)
- Remaining Lease Payments: 13,460 CAD
- Residual Value: 27,173 CAD
- Cash Incentive: 150 CAD
Vehicle Debt & Value
Paid so far: 10,095 CAD Total Vehicle Value: 50,728 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,460 CAD
Term Paid so Far: 10,095 CAD Residual Value: 27,173 CAD
Cost to Own
Already Paid: 10,095 CAD (19%)
Cash Incentive: 150 CAD Buyout Price Today: 40,483 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,483 CAD
- 4.9%Interest Rate x 48 months
- 930 CAD/month + tax
- Total Payable: 44,662 CAD
- Total Interest: 4,179 CAD
- 8.9%Interest Rate x 48 months
- 1,006 CAD/month + tax
- Total Payable: 48,264 CAD
- Total Interest: 7,781 CAD
- 14.9%Interest Rate x 48 months
- 1,125 CAD/month + tax
- Total Payable: 53,982 CAD
- Total Interest: 13,499 CAD
At the end of the Lease Contract
Residual Value: 27,173 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,978 CAD
- Total Interest: 2,805 CAD
- 8.9%Interest Rate x 48 months
- 675 CAD/month + tax
- Total Payable: 32,396 CAD
- Total Interest: 5,223 CAD
- 14.9%Interest Rate x 48 months
- 755 CAD/month + tax
- Total Payable: 36,234 CAD
- Total Interest: 9,061 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
69.57
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
220.77
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2021 Cadillac
XT6 Automatique AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
