Payment Analysis

491.00CAD/monthin Toronto, ON
    Before Taxes:
  • 491.00 CAD/month
  • 226.62 CAD/bi-weekly
  • 113.31 CAD/week
  • 5,892.00 CAD/year
Incl. Ontario Taxes (13%):
  • 554.83 CAD/month
  • 256.08 CAD/bi-weekly
  • 128.04 CAD/week
  • 6,657.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 15,565 ~ 16,865 CAD

compared to leasing a BRAND NEW:

  • Audi A3 Sedan 40 TFSI Komfort S tronic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 890
This Contract (CAD/month) 491
Monthly Difference 399 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 13,965 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 15,565 ~ 16,865

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,953 CAD
  • Total Vehicle Debt: 43,336 CAD
  • Paid so Far: 7,383 CAD (17% Paid)
  • Remaining Lease Payments: 17,185 CAD
  • Residual Value: 18,768 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,383 CAD Total Vehicle Value: 43,336 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 17,185 CAD
Term Paid so Far: 6,383 CAD Residual Value: 18,768 CAD
2%
15%
39%
44%
Cost to Own
Already Paid: 7,383 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 35,953 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,953 CAD

  • 4.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,665 CAD
  • Total Interest: 3,712 CAD
  • 8.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,863 CAD
  • Total Interest: 6,910 CAD
  • 14.9%Interest Rate x 48 months
  • 999 CAD/month + tax
  • Total Payable: 47,941 CAD
  • Total Interest: 11,988 CAD

At the end of the Lease Contract

Residual Value: 18,768 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,705 CAD
  • Total Interest: 1,937 CAD
  • 8.9%Interest Rate x 48 months
  • 466 CAD/month + tax
  • Total Payable: 22,375 CAD
  • Total Interest: 3,607 CAD
  • 14.9%Interest Rate x 48 months
  • 521 CAD/month + tax
  • Total Payable: 25,026 CAD
  • Total Interest: 6,258 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.25
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
Time Analysis
Cost per day: (CAD)
16.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
362.64
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 24 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 323 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 24 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 26,500 km/year (2,208 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 22,080 km/year (1,840 per month)
See all Details
CAD/month x 17 months
2024 Subaru crosstrek (ID: #59781)
568
Toronto
2024 Subaru

crosstrek Automatique AWD

Payment Details
  • Current Payment: 568 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 19,997 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 17,407 km/year (1,451 per month)
See all Details
CAD/month x 39 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 23,333 km/year (1,944 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 23 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,870 km/year (1,739 per month)
See all Details
CAD/month x 33 months
2018 Mercedes-Benz CLA 250 (ID: #56546)
588
Toronto
2018 Mercedes-Benz

CLA 250 Automatique AWD Full package

Payment Details
  • Current Payment: 588 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,959 CAD
  • Months to End: 33 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -5,939 km/year (-495 per month)
See all Details