Payment Analysis
636.00CAD/monthin Kanata, ON
- 636.00 CAD/month
- 293.54 CAD/bi-weekly
- 146.77 CAD/week
- 7,632.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 718.68 CAD/month
- 331.70 CAD/bi-weekly
- 165.85 CAD/week
- 8,624.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
41,153 ~ 42,453 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupé
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,705 |
|---|---|
| This Contract (CAD/month) | 636 |
| Monthly Difference | 1,069 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 39,553 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 41,153 ~ 42,453 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,652 CAD
- Total Vehicle Debt: 59,948 CAD
- Paid so Far: 9,296 CAD (15% Paid)
- Remaining Lease Payments: 23,532 CAD
- Residual Value: 27,120 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,296 CAD Total Vehicle Value: 59,948 CAD
Vehicle Debt Breakdown
Downpayment: 2,300 CAD Remaining Term: 23,532 CAD
Term Paid so Far: 6,996 CAD Residual Value: 27,120 CAD
Cost to Own
Already Paid: 9,296 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 50,652 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,652 CAD
- 4.9%Interest Rate x 48 months
- 1,164 CAD/month + tax
- Total Payable: 55,881 CAD
- Total Interest: 5,229 CAD
- 8.9%Interest Rate x 48 months
- 1,258 CAD/month + tax
- Total Payable: 60,388 CAD
- Total Interest: 9,736 CAD
- 14.9%Interest Rate x 48 months
- 1,407 CAD/month + tax
- Total Payable: 67,542 CAD
- Total Interest: 16,890 CAD
At the end of the Lease Contract
Residual Value: 27,120 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,920 CAD
- Total Interest: 2,800 CAD
- 8.9%Interest Rate x 48 months
- 674 CAD/month + tax
- Total Payable: 32,333 CAD
- Total Interest: 5,213 CAD
- 14.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,163 CAD
- Total Interest: 9,043 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
78.97
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
185.86
- km/week
- without any
- additional costs
