Mercedes-Benz Lease Takeover in Metro Vancouver, BC: 2019 Mercedes-Benz A250 4Matic Hatch Automatique AWD ID:#14085 • LeaseCosts Canada

Payment Analysis

662.80CAD/monthin Metro Vancouver, BC

Before Taxes:

662.80 CAD/month
305.91 CAD/bi-weekly
152.95 CAD/week
7,953.60 CAD/year

Incl. B.C. Taxes (12%):

742.34 CAD/month
342.62 CAD/bi-weekly
171.31 CAD/week
8,908.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,442 ~ 7,342 CAD

compared to leasing a BRAND NEW:

Mercedes-Benz A250 4MATIC Hatch
for 18 months
in British Columbia
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	879
This Contract (CAD/month)	663
Monthly Difference	217 CAD/month
Remaining Term	x 26 months
Total Monthly Difference	= 5,642 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 6,442 ~ 7,342

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,656 CAD

Total Vehicle Debt: 50,621 CAD
Paid so Far: 5,965 CAD (11% Paid)
Remaining Lease Payments: 17,233 CAD
Residual Value: 27,423 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 5,965 CAD Total Vehicle Value: 50,621 CAD

11% Paid

89%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 17,233 CAD

Term Paid so Far: 5,965 CAD Residual Value: 27,423 CAD

11%

34%

55%

Cost to Own

Already Paid: 5,965 CAD (11%)

Cash Incentive: 0 CAD Buyout Price Today: 44,656 CAD

11% Paid

89%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,656 CAD

4.9%Interest Rate x 48 months
1,026 CAD/month + tax
Total Payable: 49,266 CAD
Total Interest: 4,610 CAD

8.9%Interest Rate x 48 months
1,109 CAD/month + tax
Total Payable: 53,239 CAD
Total Interest: 8,583 CAD

14.9%Interest Rate x 48 months
1,241 CAD/month + tax
Total Payable: 59,546 CAD
Total Interest: 14,890 CAD

At the end of the Lease Contract

Residual Value: 27,423 CAD (in 26 months)

4.9%Interest Rate x 48 months
630 CAD/month + tax
Total Payable: 30,254 CAD
Total Interest: 2,831 CAD

8.9%Interest Rate x 48 months
681 CAD/month + tax
Total Payable: 32,694 CAD
Total Interest: 5,271 CAD

14.9%Interest Rate x 48 months
762 CAD/month + tax
Total Payable: 36,567 CAD
Total Interest: 9,144 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)