Payment Analysis
541.13CAD/monthin Toronto, ON
- 541.13 CAD/month
- 249.75 CAD/bi-weekly
- 124.88 CAD/week
- 6,493.56 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 611.48 CAD/month
- 282.22 CAD/bi-weekly
- 141.11 CAD/week
- 7,337.72 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,492 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 943 |
|---|---|
| This Contract (CAD/month) | 541 |
| Monthly Difference | 402 CAD/month |
| Remaining Term | x 46 months |
| Total Monthly Difference | = 18,492 CAD |
| Total Savings (CAD) | = 18,492 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,837 CAD
- Total Vehicle Debt: 48,919 CAD
- Paid so Far: 1,082 CAD (2% Paid)
- Remaining Lease Payments: 24,892 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,082 CAD Total Vehicle Value: 48,919 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,892 CAD
Term Paid so Far: 1,082 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: 1,082 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 47,837 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,837 CAD
- 4.9%Interest Rate x 48 months
- 1,099 CAD/month + tax
- Total Payable: 52,775 CAD
- Total Interest: 4,938 CAD
- 8.9%Interest Rate x 48 months
- 1,188 CAD/month + tax
- Total Payable: 57,031 CAD
- Total Interest: 9,194 CAD
- 14.9%Interest Rate x 48 months
- 1,329 CAD/month + tax
- Total Payable: 63,788 CAD
- Total Interest: 15,951 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 46 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
168.45
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
74.13
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 952 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 19 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 22,947 km/year (1,912 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 827 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 6 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 10,000 km/year (833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,000 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 37,077 km/year (3,090 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-18,300 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 3,205 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 11 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 77,843 km/year (6,487 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
SAVE ~-38,700 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,495 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 39 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 23,323 km/year (1,944 per month)
- Excess Km Cost: 0.12 CAD/km
