Payment Analysis
857.89CAD/monthin Edmonton, AB
- 857.89 CAD/month
- 395.95 CAD/bi-weekly
- 197.97 CAD/week
- 10,294.68 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 900.78 CAD/month
- 415.75 CAD/bi-weekly
- 207.87 CAD/week
- 10,809.41 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,390 CAD
compared to leasing a BRAND NEW:
- Lexus NX 300 w/ F SPORT Series 2
- for 12 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,192 |
|---|---|
| This Contract (CAD/month) | 858 |
| Monthly Difference | 335 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 11,390 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 13,390 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,979 CAD
- Total Vehicle Debt: 58,842 CAD
- Paid so Far: 6,863 CAD (11% Paid)
- Remaining Lease Payments: 29,168 CAD
- Residual Value: 22,811 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,863 CAD Total Vehicle Value: 58,842 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,168 CAD
Term Paid so Far: 6,863 CAD Residual Value: 22,811 CAD
Cost to Own
Already Paid: 6,863 CAD (11%)
Cash Incentive: 2,000 CAD Buyout Price Today: 49,979 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,979 CAD
- 4.9%Interest Rate x 48 months
- 1,149 CAD/month + tax
- Total Payable: 55,139 CAD
- Total Interest: 5,160 CAD
- 8.9%Interest Rate x 48 months
- 1,241 CAD/month + tax
- Total Payable: 59,585 CAD
- Total Interest: 9,606 CAD
- 14.9%Interest Rate x 48 months
- 1,388 CAD/month + tax
- Total Payable: 66,645 CAD
- Total Interest: 16,665 CAD
At the end of the Lease Contract
Residual Value: 22,811 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 524 CAD/month + tax
- Total Payable: 25,166 CAD
- Total Interest: 2,355 CAD
- 8.9%Interest Rate x 48 months
- 567 CAD/month + tax
- Total Payable: 27,195 CAD
- Total Interest: 4,384 CAD
- 14.9%Interest Rate x 48 months
- 634 CAD/month + tax
- Total Payable: 30,417 CAD
- Total Interest: 7,606 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
103.24
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.27
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
178.61
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
