Payment Analysis
305.50CAD/monthin Edmonton, AB
- 305.50 CAD/month
- 141.00 CAD/bi-weekly
- 70.50 CAD/week
- 3,666.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 320.78 CAD/month
- 148.05 CAD/bi-weekly
- 74.03 CAD/week
- 3,849.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,873 ~ 4,773 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX
- for 30 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 388 |
|---|---|
| This Contract (CAD/month) | 306 |
| Monthly Difference | 83 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 2,573 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,873 ~ 4,773 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,971 CAD
- Total Vehicle Debt: 30,359 CAD
- Paid so Far: 5,888 CAD (19% Paid)
- Remaining Lease Payments: 9,471 CAD
- Residual Value: 15,000 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 5,888 CAD Total Vehicle Value: 30,359 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,471 CAD
Term Paid so Far: 4,888 CAD Residual Value: 15,000 CAD
Cost to Own
Already Paid: 5,888 CAD (19%)
Cash Incentive: 500 CAD Buyout Price Today: 23,971 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,971 CAD
- 4.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,445 CAD
- Total Interest: 2,475 CAD
- 8.9%Interest Rate x 48 months
- 595 CAD/month + tax
- Total Payable: 28,578 CAD
- Total Interest: 4,607 CAD
- 14.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,963 CAD
- Total Interest: 7,993 CAD
At the end of the Lease Contract
Residual Value: 15,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 345 CAD/month + tax
- Total Payable: 16,548 CAD
- Total Interest: 1,548 CAD
- 8.9%Interest Rate x 48 months
- 373 CAD/month + tax
- Total Payable: 17,883 CAD
- Total Interest: 2,883 CAD
- 14.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,002 CAD
- Total Interest: 5,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.39
- + tax
- + fuel
- + insurance
- 15.19CAD/100km (TODAY without the Cash Incentive)
- 18.33CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
9.51
- + tax
- + insurance
- + km driven & fuel
- 10.04CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
464.02
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
CAD/month x 32 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 29,308 km/year (2,442 per month)
