Payment Analysis
1,250.00CAD/monthin North York, ON
- 1,250.00 CAD/month
- 576.92 CAD/bi-weekly
- 288.46 CAD/week
- 15,000.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,412.50 CAD/month
- 651.92 CAD/bi-weekly
- 325.96 CAD/week
- 16,950.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-17,706 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 796 |
|---|---|
| This Contract (CAD/month) | 1,250 |
| Monthly Difference | -454 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = -17,706 CAD |
| Total Savings (CAD) | = -17,706 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
83,750 CAD
- Total Vehicle Debt: 100,000 CAD
- Paid so Far: 16,250 CAD (16% Paid)
- Remaining Lease Payments: 48,750 CAD
- Residual Value: 35,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,250 CAD Total Vehicle Value: 100,000 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 48,750 CAD
Term Paid so Far: 11,250 CAD Residual Value: 35,000 CAD
Cost to Own
Already Paid: 16,250 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 83,750 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 83,750 CAD
- 4.9%Interest Rate x 48 months
- 1,925 CAD/month + tax
- Total Payable: 92,396 CAD
- Total Interest: 8,646 CAD
- 8.9%Interest Rate x 48 months
- 2,080 CAD/month + tax
- Total Payable: 99,847 CAD
- Total Interest: 16,097 CAD
- 14.9%Interest Rate x 48 months
- 2,327 CAD/month + tax
- Total Payable: 111,676 CAD
- Total Interest: 27,926 CAD
At the end of the Lease Contract
Residual Value: 35,000 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 804 CAD/month + tax
- Total Payable: 38,613 CAD
- Total Interest: 3,613 CAD
- 8.9%Interest Rate x 48 months
- 869 CAD/month + tax
- Total Payable: 41,727 CAD
- Total Interest: 6,727 CAD
- 14.9%Interest Rate x 48 months
- 972 CAD/month + tax
- Total Payable: 46,671 CAD
- Total Interest: 11,671 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
68.66
- + tax
- + fuel
- + insurance
- 83.33CAD/100km (Original Contract back in Aug, 2025)
Time Analysis
Cost per day: (CAD)
41.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
420.12
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Aug, 2025)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,810 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 11 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 17,127 km/year (1,427 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
CAD/month x 26 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 28,615 km/year (2,385 per month)
+ 8,000 cash
2023 BMW
2023 Automatique AWD BMWX5 XDRIVE401 -DRAVIT GREY METALLIC
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 668 CAD/month + tax
- Residual Value: 38,000 CAD
- Months to End: 17 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 4,235 km/year (353 per month)
- Excess Km Cost: 0.25 CAD/km
2023 Mercedes-Benz
EQE SUV 350 Automatique AWD AMG Package
Payment Details
- Current Payment: 1,151 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 52,445 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,561 km total
- Available Now: 30,386 km/year (2,532 per month)
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 59 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 2 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 103,400 km/year (8,617 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 556 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 27 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 24,719 km/year (2,060 per month)
