Payment Analysis
408.57CAD/monthin Edmonton, AB
- 408.57 CAD/month
- 188.57 CAD/bi-weekly
- 94.29 CAD/week
- 4,902.84 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 429.00 CAD/month
- 198.00 CAD/bi-weekly
- 99.00 CAD/week
- 5,147.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
994 CAD
compared to leasing a BRAND NEW:
- Honda Civic LX CTV
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 441 |
|---|---|
| This Contract (CAD/month) | 409 |
| Monthly Difference | 33 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 594 CAD |
| + Cash Incentive** (CAD) | + 400 |
| Total Savings (CAD) | = 994 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,212 CAD
- Total Vehicle Debt: 27,366 CAD
- Paid so Far: 7,754 CAD (28% Paid)
- Remaining Lease Payments: 7,354 CAD
- Residual Value: 12,257 CAD
- Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 7,754 CAD Total Vehicle Value: 27,366 CAD
Vehicle Debt Breakdown
Downpayment: 400 CAD Remaining Term: 7,354 CAD
Term Paid so Far: 7,354 CAD Residual Value: 12,257 CAD
Cost to Own
Already Paid: 7,754 CAD (28%)
Cash Incentive: 400 CAD Buyout Price Today: 19,212 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,212 CAD
- 4.9%Interest Rate x 48 months
- 442 CAD/month + tax
- Total Payable: 21,195 CAD
- Total Interest: 1,983 CAD
- 8.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,904 CAD
- Total Interest: 3,693 CAD
- 14.9%Interest Rate x 48 months
- 534 CAD/month + tax
- Total Payable: 25,618 CAD
- Total Interest: 6,406 CAD
At the end of the Lease Contract
Residual Value: 12,257 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 282 CAD/month + tax
- Total Payable: 13,523 CAD
- Total Interest: 1,265 CAD
- 8.9%Interest Rate x 48 months
- 304 CAD/month + tax
- Total Payable: 14,613 CAD
- Total Interest: 2,356 CAD
- 14.9%Interest Rate x 48 months
- 341 CAD/month + tax
- Total Payable: 16,344 CAD
- Total Interest: 4,087 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.99
- + tax
- + fuel
- + insurance
- 16.91CAD/100km (TODAY without the Cash Incentive)
- 24.51CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
12.70
- + tax
- + insurance
- + km driven & fuel
- 13.43CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
557.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 67 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,433 km/year (119 per month)
- Excess Km Cost: 0.12 CAD/km
