Payment Analysis
408.57CAD/monthin Edmonton, AB
- 408.57 CAD/month
- 188.57 CAD/bi-weekly
- 94.29 CAD/week
- 4,902.84 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 429.00 CAD/month
- 198.00 CAD/bi-weekly
- 99.00 CAD/week
- 5,147.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,489 CAD
compared to leasing a BRAND NEW:
- Honda Civic LX CTV
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 441 |
|---|---|
| This Contract (CAD/month) | 409 |
| Monthly Difference | 33 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 1,089 CAD |
| + Cash Incentive** (CAD) | + 400 |
| Total Savings (CAD) | = 1,489 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,340 CAD
- Total Vehicle Debt: 27,366 CAD
- Paid so Far: 1,626 CAD (5% Paid)
- Remaining Lease Payments: 13,483 CAD
- Residual Value: 12,257 CAD
- Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 1,626 CAD Total Vehicle Value: 27,366 CAD
Vehicle Debt Breakdown
Downpayment: 400 CAD Remaining Term: 13,483 CAD
Term Paid so Far: 1,226 CAD Residual Value: 12,257 CAD
Cost to Own
Already Paid: 1,626 CAD (5%)
Cash Incentive: 400 CAD Buyout Price Today: 25,340 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,340 CAD
- 4.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,956 CAD
- Total Interest: 2,616 CAD
- 8.9%Interest Rate x 48 months
- 629 CAD/month + tax
- Total Payable: 30,211 CAD
- Total Interest: 4,870 CAD
- 14.9%Interest Rate x 48 months
- 704 CAD/month + tax
- Total Payable: 33,790 CAD
- Total Interest: 8,450 CAD
At the end of the Lease Contract
Residual Value: 12,257 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 282 CAD/month + tax
- Total Payable: 13,523 CAD
- Total Interest: 1,265 CAD
- 8.9%Interest Rate x 48 months
- 304 CAD/month + tax
- Total Payable: 14,613 CAD
- Total Interest: 2,356 CAD
- 14.9%Interest Rate x 48 months
- 341 CAD/month + tax
- Total Payable: 16,344 CAD
- Total Interest: 4,087 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.08
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
304.20
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 32,441 km/year (2,703 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 82 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,171 km/year (98 per month)
- Excess Km Cost: 0.12 CAD/km
