Payment Analysis

971.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 971.00 CAD/month
  • 448.15 CAD/bi-weekly
  • 224.08 CAD/week
  • 11,652.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 1,097.23 CAD/month
  • 506.41 CAD/bi-weekly
  • 253.21 CAD/week
  • 13,166.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 15,145 ~ 16,445 CAD

compared to leasing a BRAND NEW:

  • GLC300 4MATIC Automatic AWD
  • for 24 months
  • in MB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,358
This Contract (CAD/month) 971
Monthly Difference 387 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 13,545 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 15,145 ~ 16,445

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 67,623 CAD
  • Total Vehicle Debt: 70,536 CAD
  • Paid so Far: 2,913 CAD (4% Paid)
  • Remaining Lease Payments: 33,985 CAD
  • Residual Value: 33,638 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,913 CAD Total Vehicle Value: 70,536 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,985 CAD
Term Paid so Far: 2,913 CAD Residual Value: 33,638 CAD
0%
4%
48%
48%
Cost to Own
Already Paid: 2,913 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 67,623 CAD
4% Paid
0%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 67,623 CAD

  • 4.9%Interest Rate x 48 months
  • 1,554 CAD/month + tax
  • Total Payable: 74,604 CAD
  • Total Interest: 6,981 CAD
  • 8.9%Interest Rate x 48 months
  • 1,680 CAD/month + tax
  • Total Payable: 80,620 CAD
  • Total Interest: 12,997 CAD
  • 14.9%Interest Rate x 48 months
  • 1,879 CAD/month + tax
  • Total Payable: 90,171 CAD
  • Total Interest: 22,548 CAD

At the end of the Lease Contract

Residual Value: 33,638 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,111 CAD
  • Total Interest: 3,473 CAD
  • 8.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,103 CAD
  • Total Interest: 6,465 CAD
  • 14.9%Interest Rate x 48 months
  • 934 CAD/month + tax
  • Total Payable: 44,854 CAD
  • Total Interest: 11,216 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
72.75
  • + tax
  • + fuel
  • + insurance
(or 0.73CAD per km)
Time Analysis
Cost per day: (CAD)
31.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
308.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 39 months
2024 KIA EV6 GT (ID: #58791)
805
Brandon, Mb
2024 KIA

EV6 GT Automatique AWD Full winter tire and performance summer tire sets

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 4,464 CAD
  • Residual Value: 36,086 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 23,385 km/year (1,949 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 44 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 44 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 31,636 km/year (2,636 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 24 months
2025 Subaru Forester (ID: #61532)
600
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2025 Subaru Forester (ID: #61531)
600
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,500 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 6 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 56,000 km/year (4,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 17 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 45,765 km/year (3,814 per month)
See all Details