Payment Analysis
971.00CAD/monthin Winnipeg, MB
- 971.00 CAD/month
- 448.15 CAD/bi-weekly
- 224.08 CAD/week
- 11,652.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 1,097.23 CAD/month
- 506.41 CAD/bi-weekly
- 253.21 CAD/week
- 13,166.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,145 ~ 16,445 CAD
compared to leasing a BRAND NEW:
- GLC300 4MATIC Automatic AWD
- for 24 months
- in MB
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,358 |
---|---|
This Contract (CAD/month) | 971 |
Monthly Difference | 387 CAD/month |
Remaining Term | x 35 months |
Total Monthly Difference | = 13,545 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 15,145 ~ 16,445 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,623 CAD
- Total Vehicle Debt: 70,536 CAD
- Paid so Far: 2,913 CAD (4% Paid)
- Remaining Lease Payments: 33,985 CAD
- Residual Value: 33,638 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,913 CAD Total Vehicle Value: 70,536 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,985 CAD
Term Paid so Far: 2,913 CAD Residual Value: 33,638 CAD
Cost to Own
Already Paid: 2,913 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 67,623 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,623 CAD
- 4.9%Interest Rate x 48 months
- 1,554 CAD/month + tax
- Total Payable: 74,604 CAD
- Total Interest: 6,981 CAD
- 8.9%Interest Rate x 48 months
- 1,680 CAD/month + tax
- Total Payable: 80,620 CAD
- Total Interest: 12,997 CAD
- 14.9%Interest Rate x 48 months
- 1,879 CAD/month + tax
- Total Payable: 90,171 CAD
- Total Interest: 22,548 CAD
At the end of the Lease Contract
Residual Value: 33,638 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,111 CAD
- Total Interest: 3,473 CAD
- 8.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,103 CAD
- Total Interest: 6,465 CAD
- 14.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,854 CAD
- Total Interest: 11,216 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
72.75
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
31.92
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
308.02
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 39 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 23,385 km/year (1,949 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Kona N Line Ultimate Automatique AWD
Payment Details
- Current Payment: 517 CAD/month + tax
- Residual Value: 19,869 CAD
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 31,636 km/year (2,636 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,162 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,500 km/year (2,375 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,500 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,500 km/year (2,375 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 529 CAD/month + tax
- Residual Value: 31,470 CAD
- Months to End: 6 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 56,000 km/year (4,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2021 Nissan
Murano, SL Automatique AWD
Payment Details
- Current Payment: 619 CAD/month + tax
- Residual Value: 21,140 CAD
- Months to End: 17 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 45,765 km/year (3,814 per month)