Payment Analysis
738.73CAD/monthin Edmonton, AB
- 738.73 CAD/month
- 340.95 CAD/bi-weekly
- 170.48 CAD/week
- 8,864.76 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 775.67 CAD/month
- 358.00 CAD/bi-weekly
- 179.00 CAD/week
- 9,308.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,352 ~ 4,752 CAD
compared to leasing a BRAND NEW:
- BMW X3 M40i
- for 36 months
- in Alberta
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,182 |
|---|---|
| This Contract (CAD/month) | 739 |
| Monthly Difference | 444 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 3,552 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,352 ~ 4,752 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,910 CAD
- Total Vehicle Debt: 67,459 CAD
- Paid so Far: 29,549 CAD (43% Paid)
- Remaining Lease Payments: 5,910 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,549 CAD Total Vehicle Value: 67,459 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,910 CAD
Term Paid so Far: 29,549 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 29,549 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 37,910 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,910 CAD
- 4.9%Interest Rate x 48 months
- 871 CAD/month + tax
- Total Payable: 41,823 CAD
- Total Interest: 3,914 CAD
- 8.9%Interest Rate x 48 months
- 942 CAD/month + tax
- Total Payable: 45,196 CAD
- Total Interest: 7,286 CAD
- 14.9%Interest Rate x 48 months
- 1,053 CAD/month + tax
- Total Payable: 50,551 CAD
- Total Interest: 12,641 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.74
- + tax
- + fuel
- + insurance
- 55.40CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
24.29
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,240.38
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
