Payment Analysis
323.00CAD/monthin Calgary, AB
- 323.00 CAD/month
- 149.08 CAD/bi-weekly
- 74.54 CAD/week
- 3,876.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 339.15 CAD/month
- 156.53 CAD/bi-weekly
- 78.27 CAD/week
- 4,069.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
855 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan Sport
- for 36 months
- in Alberta
- $0 down payment
- 23,000 km/year
| Leasing New (CAD/month) | 418 |
|---|---|
| This Contract (CAD/month) | 323 |
| Monthly Difference | 95 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 855 CAD |
| Total Savings (CAD) | = 855 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,907 CAD
- Total Vehicle Debt: 38,380 CAD
- Paid so Far: 16,473 CAD (42% Paid)
- Remaining Lease Payments: 2,907 CAD
- Residual Value: 19,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,473 CAD Total Vehicle Value: 38,380 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,907 CAD
Term Paid so Far: 16,473 CAD Residual Value: 19,000 CAD
Cost to Own
Already Paid: 16,473 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 21,907 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,907 CAD
- 4.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,169 CAD
- Total Interest: 2,262 CAD
- 8.9%Interest Rate x 48 months
- 544 CAD/month + tax
- Total Payable: 26,118 CAD
- Total Interest: 4,211 CAD
- 14.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,212 CAD
- Total Interest: 7,305 CAD
At the end of the Lease Contract
Residual Value: 19,000 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 437 CAD/month + tax
- Total Payable: 20,961 CAD
- Total Interest: 1,961 CAD
- 8.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,652 CAD
- Total Interest: 3,652 CAD
- 14.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,335 CAD
- Total Interest: 6,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.13
- + tax
- + fuel
- + insurance
- 19.38CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
10.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,805.44
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,700 CAD
2021 Chevrolet
Bolt Premier 5dr Automatique 2WD Premier
Payment Details
- Current Payment: 605 CAD/month + tax
- Residual Value: 20,168 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 30,240 km/year (2,520 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 518 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 34 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 25,059 km/year (2,088 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 22,430 km/year (1,869 per month)
- Excess Km Cost: 0.08 CAD/km
