Payment Analysis

765.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 765.00 CAD/month
  • 353.08 CAD/bi-weekly
  • 176.54 CAD/week
  • 9,180.00 CAD/year
Incl. Ontario Taxes (13%):
  • 864.45 CAD/month
  • 398.98 CAD/bi-weekly
  • 199.49 CAD/week
  • 10,373.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,144 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Sedan 45 TFSI quattro Technik S tronic MSRP1: $53,400.00
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,024
This Contract (CAD/month) 765
Monthly Difference 259 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 4,144 CAD
Total Savings (CAD) = 4,144

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,240 CAD
  • Total Vehicle Debt: 60,540 CAD
  • Paid so Far: 15,300 CAD (25% Paid)
  • Remaining Lease Payments: 12,240 CAD
  • Residual Value: 33,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,300 CAD Total Vehicle Value: 60,540 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,240 CAD
Term Paid so Far: 15,300 CAD Residual Value: 33,000 CAD
0%
25%
20%
55%
Cost to Own
Already Paid: 15,300 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 45,240 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,240 CAD

  • 4.9%Interest Rate x 48 months
  • 1,040 CAD/month + tax
  • Total Payable: 49,910 CAD
  • Total Interest: 4,670 CAD
  • 8.9%Interest Rate x 48 months
  • 1,124 CAD/month + tax
  • Total Payable: 53,935 CAD
  • Total Interest: 8,695 CAD
  • 14.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,325 CAD
  • Total Interest: 15,085 CAD

At the end of the Lease Contract

Residual Value: 33,000 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 758 CAD/month + tax
  • Total Payable: 36,407 CAD
  • Total Interest: 3,407 CAD
  • 8.9%Interest Rate x 48 months
  • 820 CAD/month + tax
  • Total Payable: 39,343 CAD
  • Total Interest: 6,343 CAD
  • 14.9%Interest Rate x 48 months
  • 917 CAD/month + tax
  • Total Payable: 44,004 CAD
  • Total Interest: 11,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.19
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 36.72CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
25.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
970.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 480.77km/week (Contract Original back in Dec, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 699 cash
CAD/month x 19 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 561 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 29,832 km/year (2,486 per month)
See all Details
CAD/month x 39 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 39 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,385 km/year (1,282 per month)
See all Details