Payment Analysis
478.61CAD/monthin Calgary, AB
- 478.61 CAD/month
- 220.90 CAD/bi-weekly
- 110.45 CAD/week
- 5,743.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 502.54 CAD/month
- 231.94 CAD/bi-weekly
- 115.97 CAD/week
- 6,030.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,867 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX CVT
- for 12 months
- in Alberta
- $0 down payment
- 40,000 km/year
| Leasing New (CAD/month) | 777 |
|---|---|
| This Contract (CAD/month) | 479 |
| Monthly Difference | 299 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 9,867 CAD |
| Total Savings (CAD) | = 9,867 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,834 CAD
- Total Vehicle Debt: 40,763 CAD
- Paid so Far: 7,929 CAD (19% Paid)
- Remaining Lease Payments: 15,794 CAD
- Residual Value: 17,040 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,929 CAD Total Vehicle Value: 40,763 CAD
Vehicle Debt Breakdown
Downpayment: 750 CAD Remaining Term: 15,794 CAD
Term Paid so Far: 7,179 CAD Residual Value: 17,040 CAD
Cost to Own
Already Paid: 7,929 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 32,834 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,834 CAD
- 4.9%Interest Rate x 48 months
- 755 CAD/month + tax
- Total Payable: 36,224 CAD
- Total Interest: 3,390 CAD
- 8.9%Interest Rate x 48 months
- 816 CAD/month + tax
- Total Payable: 39,145 CAD
- Total Interest: 6,311 CAD
- 14.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,782 CAD
- Total Interest: 10,948 CAD
At the end of the Lease Contract
Residual Value: 17,040 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,799 CAD
- Total Interest: 1,759 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,315 CAD
- Total Interest: 3,275 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,722 CAD
- Total Interest: 5,682 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.10
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
314.69
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,700 CAD
2021 Chevrolet
Bolt Premier 5dr Automatique 2WD Premier
Payment Details
- Current Payment: 605 CAD/month + tax
- Residual Value: 20,168 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 30,240 km/year (2,520 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 514 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 24,343 km/year (2,029 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 22,430 km/year (1,869 per month)
- Excess Km Cost: 0.08 CAD/km
