Payment Analysis

269.89CAD/monthin Brantford, ON
    Before Taxes:
  • 269.89 CAD/month
  • 124.56 CAD/bi-weekly
  • 62.28 CAD/week
  • 3,238.68 CAD/year
Incl. Ontario Taxes (13%):
  • 304.98 CAD/month
  • 140.76 CAD/bi-weekly
  • 70.38 CAD/week
  • 3,659.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,635 ~ 6,935 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla LE CVT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 464
This Contract (CAD/month) 270
Monthly Difference 195 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 2,535 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,635 ~ 6,935
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,195 CAD
  • Total Vehicle Debt: 25,989 CAD
  • Paid so Far: 14,295 CAD (55% Paid)
  • Remaining Lease Payments: 3,509 CAD
  • Residual Value: 8,186 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 14,295 CAD Total Vehicle Value: 25,989 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 3,509 CAD
Term Paid so Far: 13,495 CAD Residual Value: 8,186 CAD
3%
52%
13%
32%
Cost to Own
Already Paid: 14,295 CAD (55%)
Cash Incentive: 1,500 CAD Buyout Price Today: 10,195 CAD
55% Paid
5%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,195 CAD

  • 4.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,247 CAD
  • Total Interest: 1,052 CAD
  • 8.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,154 CAD
  • Total Interest: 1,959 CAD
  • 14.9%Interest Rate x 48 months
  • 283 CAD/month + tax
  • Total Payable: 13,594 CAD
  • Total Interest: 3,399 CAD

At the end of the Lease Contract

Residual Value: 8,186 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 188 CAD/month + tax
  • Total Payable: 9,031 CAD
  • Total Interest: 845 CAD
  • 8.9%Interest Rate x 48 months
  • 203 CAD/month + tax
  • Total Payable: 9,760 CAD
  • Total Interest: 1,573 CAD
  • 14.9%Interest Rate x 48 months
  • 227 CAD/month + tax
  • Total Payable: 10,916 CAD
  • Total Interest: 2,730 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.91
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 5.08CAD/100km (TODAY without the Cash Incentive)
  • 14.39CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
5.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 8.87CAD/day (Original Contract back in Nov, 2017)
Remaining Km
Can be driven up to:
1,225.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 432.69km/week (Contract Original back in Nov, 2017)

Seller Contact Info

This Contract was Already Transferred.