Payment Analysis
373.00CAD/monthin Calgary, AB
- 373.00 CAD/month
- 172.15 CAD/bi-weekly
- 86.08 CAD/week
- 4,476.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 391.65 CAD/month
- 180.76 CAD/bi-weekly
- 90.38 CAD/week
- 4,699.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,907 ~ 2,307 CAD
compared to leasing a BRAND NEW:
- Honda Accord 2.0 Sports Automatic
- for 12 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 496 |
|---|---|
| This Contract (CAD/month) | 373 |
| Monthly Difference | 123 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 1,107 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,907 ~ 2,307 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,157 CAD
- Total Vehicle Debt: 39,480 CAD
- Paid so Far: 22,323 CAD (56% Paid)
- Remaining Lease Payments: 3,357 CAD
- Residual Value: 13,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,323 CAD Total Vehicle Value: 39,480 CAD
Vehicle Debt Breakdown
Downpayment: 3,300 CAD Remaining Term: 3,357 CAD
Term Paid so Far: 19,023 CAD Residual Value: 13,800 CAD
Cost to Own
Already Paid: 22,323 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 17,157 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,157 CAD
- 4.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,928 CAD
- Total Interest: 1,771 CAD
- 8.9%Interest Rate x 48 months
- 426 CAD/month + tax
- Total Payable: 20,455 CAD
- Total Interest: 3,298 CAD
- 14.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,878 CAD
- Total Interest: 5,721 CAD
At the end of the Lease Contract
Residual Value: 13,800 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,225 CAD
- Total Interest: 1,425 CAD
- 8.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,452 CAD
- Total Interest: 2,652 CAD
- 14.9%Interest Rate x 48 months
- 383 CAD/month + tax
- Total Payable: 18,402 CAD
- Total Interest: 4,602 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.12
- + tax
- + fuel
- + insurance
- 22.38CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
12.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,089.74
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 41 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,693 km/year (-224 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 32 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 29,814 km/year (2,485 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 18 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.15 CAD/km
