Payment Analysis
627.12CAD/monthin Ottawa, ON
- 627.12 CAD/month
- 289.44 CAD/bi-weekly
- 144.72 CAD/week
- 7,525.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 708.65 CAD/month
- 327.07 CAD/bi-weekly
- 163.53 CAD/week
- 8,503.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,880 ~ 11,280 CAD
compared to leasing a BRAND NEW:
- Audi A3 Sedan 45 TFSI quattro Technik S tronic (Similar MSRP1: $47,200.00 as A3 e-tron was discontinued)
- for 12 months
- in Ontario
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 915 |
---|---|
This Contract (CAD/month) | 627 |
Monthly Difference | 288 CAD/month |
Remaining Term | x 35 months |
Total Monthly Difference | = 10,080 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 10,880 ~ 11,280 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,231 CAD
- Total Vehicle Debt: 48,384 CAD
- Paid so Far: 8,153 CAD (16% Paid)
- Remaining Lease Payments: 21,949 CAD
- Residual Value: 18,282 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,153 CAD Total Vehicle Value: 48,384 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,949 CAD
Term Paid so Far: 8,153 CAD Residual Value: 18,282 CAD
Cost to Own
Already Paid: 8,153 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 40,231 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,231 CAD
- 4.9%Interest Rate x 48 months
- 925 CAD/month + tax
- Total Payable: 44,384 CAD
- Total Interest: 4,153 CAD
- 8.9%Interest Rate x 48 months
- 999 CAD/month + tax
- Total Payable: 47,964 CAD
- Total Interest: 7,733 CAD
- 14.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,646 CAD
- Total Interest: 13,415 CAD
At the end of the Lease Contract
Residual Value: 18,282 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 420 CAD/month + tax
- Total Payable: 20,169 CAD
- Total Interest: 1,887 CAD
- 8.9%Interest Rate x 48 months
- 454 CAD/month + tax
- Total Payable: 21,796 CAD
- Total Interest: 3,514 CAD
- 14.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,378 CAD
- Total Interest: 6,096 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
168.84
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
85.71
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km