Payment Analysis

627.12CAD/monthin Ottawa, ON
    Before Taxes:
  • 627.12 CAD/month
  • 289.44 CAD/bi-weekly
  • 144.72 CAD/week
  • 7,525.44 CAD/year
Incl. Ontario Taxes (13%):
  • 708.65 CAD/month
  • 327.07 CAD/bi-weekly
  • 163.53 CAD/week
  • 8,503.75 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,880 ~ 11,280 CAD

compared to leasing a BRAND NEW:

  • Audi A3 Sedan 45 TFSI quattro Technik S tronic (Similar MSRP1: $47,200.00 as A3 e-tron was discontinued)
  • for 12 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 915
This Contract (CAD/month) 627
Monthly Difference 288 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 10,080 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 10,880 ~ 11,280

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,231 CAD
  • Total Vehicle Debt: 48,384 CAD
  • Paid so Far: 8,153 CAD (16% Paid)
  • Remaining Lease Payments: 21,949 CAD
  • Residual Value: 18,282 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,153 CAD Total Vehicle Value: 48,384 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,949 CAD
Term Paid so Far: 8,153 CAD Residual Value: 18,282 CAD
0%
16%
45%
39%
Cost to Own
Already Paid: 8,153 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 40,231 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,231 CAD

  • 4.9%Interest Rate x 48 months
  • 925 CAD/month + tax
  • Total Payable: 44,384 CAD
  • Total Interest: 4,153 CAD
  • 8.9%Interest Rate x 48 months
  • 999 CAD/month + tax
  • Total Payable: 47,964 CAD
  • Total Interest: 7,733 CAD
  • 14.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,646 CAD
  • Total Interest: 13,415 CAD

At the end of the Lease Contract

Residual Value: 18,282 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 420 CAD/month + tax
  • Total Payable: 20,169 CAD
  • Total Interest: 1,887 CAD
  • 8.9%Interest Rate x 48 months
  • 454 CAD/month + tax
  • Total Payable: 21,796 CAD
  • Total Interest: 3,514 CAD
  • 14.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,378 CAD
  • Total Interest: 6,096 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
168.84
  • + tax
  • + fuel
  • + insurance
(or 1.69CAD per km)
Time Analysis
Cost per day: (CAD)
20.62
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
85.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 33 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 21,818 km/year (1,818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details