Payment Analysis
627.12CAD/monthin Ottawa, ON
- 627.12 CAD/month
- 289.44 CAD/bi-weekly
- 144.72 CAD/week
- 7,525.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 708.65 CAD/month
- 327.07 CAD/bi-weekly
- 163.53 CAD/week
- 8,503.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,504 ~ 17,904 CAD
compared to leasing a BRAND NEW:
- Audi A3 Sedan 45 TFSI quattro Technik S tronic (Similar MSRP1: $47,200.00 as A3 e-tron was discontinued)
- for 12 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 915 |
|---|---|
| This Contract (CAD/month) | 627 |
| Monthly Difference | 288 CAD/month |
| Remaining Term | x 58 months |
| Total Monthly Difference | = 16,704 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 17,504 ~ 17,904 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,655 CAD
- Total Vehicle Debt: 48,384 CAD
- Paid so Far: -6,271 CAD (-13% Paid)
- Remaining Lease Payments: 36,373 CAD
- Residual Value: 18,282 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,271 CAD Total Vehicle Value: 48,384 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,373 CAD
Term Paid so Far: -6,271 CAD Residual Value: 18,282 CAD
Cost to Own
Already Paid: -6,271 CAD (-13%)
Cash Incentive: 0 CAD Buyout Price Today: 54,655 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,655 CAD
- 4.9%Interest Rate x 48 months
- 1,256 CAD/month + tax
- Total Payable: 60,297 CAD
- Total Interest: 5,642 CAD
- 8.9%Interest Rate x 48 months
- 1,357 CAD/month + tax
- Total Payable: 65,160 CAD
- Total Interest: 10,505 CAD
- 14.9%Interest Rate x 48 months
- 1,518 CAD/month + tax
- Total Payable: 72,879 CAD
- Total Interest: 18,224 CAD
At the end of the Lease Contract
Residual Value: 18,282 CAD (in 58 months)
- 4.9%Interest Rate x 48 months
- 420 CAD/month + tax
- Total Payable: 20,169 CAD
- Total Interest: 1,887 CAD
- 8.9%Interest Rate x 48 months
- 454 CAD/month + tax
- Total Payable: 21,796 CAD
- Total Interest: 3,514 CAD
- 14.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,378 CAD
- Total Interest: 6,096 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
279.79
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
51.72
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 19,511 km/year (1,626 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 27 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 37,823 km/year (3,152 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -652 CAD/month + tax
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 27,200 km/year (2,267 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 5 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 91,200 km/year (7,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 9 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 80,000 km/year (6,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
