Payment Analysis

537.00CAD/monthin Calgary, AB
    Before Taxes:
  • 537.00 CAD/month
  • 247.85 CAD/bi-weekly
  • 123.92 CAD/week
  • 6,444.00 CAD/year
Incl. Alberta Taxes (5%):
  • 563.85 CAD/month
  • 260.24 CAD/bi-weekly
  • 130.12 CAD/week
  • 6,766.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,710 CAD

compared to leasing a BRAND NEW:

  • Toyota Tundra
  • for 24months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 873
This Contract (CAD/month) 537
Monthly Difference 335 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 8,710 CAD
Total Savings (CAD) = 8,710

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,902 CAD
  • Total Vehicle Debt: 57,272 CAD
  • Paid so Far: 15,370 CAD (26% Paid)
  • Remaining Lease Payments: 13,962 CAD
  • Residual Value: 27,940 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,370 CAD Total Vehicle Value: 57,272 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 13,962 CAD
Term Paid so Far: 5,370 CAD Residual Value: 27,940 CAD
16%
10%
24%
50%
Cost to Own
Already Paid: 15,370 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 41,902 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,902 CAD

  • 4.9%Interest Rate x 48 months
  • 963 CAD/month + tax
  • Total Payable: 46,227 CAD
  • Total Interest: 4,326 CAD
  • 8.9%Interest Rate x 48 months
  • 1,041 CAD/month + tax
  • Total Payable: 49,955 CAD
  • Total Interest: 8,054 CAD
  • 14.9%Interest Rate x 48 months
  • 1,164 CAD/month + tax
  • Total Payable: 55,873 CAD
  • Total Interest: 13,972 CAD

At the end of the Lease Contract

Residual Value: 27,940 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 642 CAD/month + tax
  • Total Payable: 30,824 CAD
  • Total Interest: 2,884 CAD
  • 8.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,310 CAD
  • Total Interest: 5,370 CAD
  • 14.9%Interest Rate x 48 months
  • 776 CAD/month + tax
  • Total Payable: 37,256 CAD
  • Total Interest: 9,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.33
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
Time Analysis
Cost per day: (CAD)
17.65
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
286.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 46 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 46 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -36,000 km/year (-3,000 per month)
See all Details
CAD/month x 30 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 31,594 km/year (2,633 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details