Payment Analysis

383.00CAD/monthin Barrie, ON
    Before Taxes:
  • 383.00 CAD/month
  • 176.77 CAD/bi-weekly
  • 88.38 CAD/week
  • 4,596.00 CAD/year
Incl. Ontario Taxes (13%):
  • 432.79 CAD/month
  • 199.75 CAD/bi-weekly
  • 99.87 CAD/week
  • 5,193.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,699 ~ 2,999 CAD

compared to leasing a BRAND NEW:

  • Subaru Crosstrek Convinience
  • for 39 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 394
This Contract (CAD/month) 383
Monthly Difference 11 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 99 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,699 ~ 2,999

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,947 CAD
  • Total Vehicle Debt: 32,884 CAD
  • Paid so Far: 15,937 CAD (48% Paid)
  • Remaining Lease Payments: 3,447 CAD
  • Residual Value: 13,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,937 CAD Total Vehicle Value: 32,884 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 3,447 CAD
Term Paid so Far: 14,937 CAD Residual Value: 13,500 CAD
3%
45%
10%
42%
Cost to Own
Already Paid: 15,937 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 16,947 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,947 CAD

  • 4.9%Interest Rate x 48 months
  • 390 CAD/month + tax
  • Total Payable: 18,696 CAD
  • Total Interest: 1,749 CAD
  • 8.9%Interest Rate x 48 months
  • 421 CAD/month + tax
  • Total Payable: 20,204 CAD
  • Total Interest: 3,257 CAD
  • 14.9%Interest Rate x 48 months
  • 471 CAD/month + tax
  • Total Payable: 22,598 CAD
  • Total Interest: 5,651 CAD

At the end of the Lease Contract

Residual Value: 13,500 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,894 CAD
  • Total Interest: 1,394 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,095 CAD
  • Total Interest: 2,595 CAD
  • 14.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 18,001 CAD
  • Total Interest: 4,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.42
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 19.15CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
12.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,000.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 39 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 339 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 16,308 km/year (1,359 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 52 months
2022 Nissan Leaf, SV Plus (ID: #51402)
342
Brampton, ON
2022 Nissan

Leaf, SV Plus Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 342 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,600 km total
  • Available Now: 20,631 km/year (1,719 per month)
See all Details