Payment Analysis
383.00CAD/monthin Barrie, ON
- 383.00 CAD/month
- 176.77 CAD/bi-weekly
- 88.38 CAD/week
- 4,596.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 432.79 CAD/month
- 199.75 CAD/bi-weekly
- 99.87 CAD/week
- 5,193.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,963 ~ 3,263 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek Convinience
- for 39 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 394 |
|---|---|
| This Contract (CAD/month) | 383 |
| Monthly Difference | 11 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 363 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,963 ~ 3,263 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,139 CAD
- Total Vehicle Debt: 32,884 CAD
- Paid so Far: 6,745 CAD (20% Paid)
- Remaining Lease Payments: 12,639 CAD
- Residual Value: 13,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,745 CAD Total Vehicle Value: 32,884 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 12,639 CAD
Term Paid so Far: 5,745 CAD Residual Value: 13,500 CAD
Cost to Own
Already Paid: 6,745 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 26,139 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,139 CAD
- 4.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,837 CAD
- Total Interest: 2,698 CAD
- 8.9%Interest Rate x 48 months
- 649 CAD/month + tax
- Total Payable: 31,163 CAD
- Total Interest: 5,024 CAD
- 14.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,855 CAD
- Total Interest: 8,716 CAD
At the end of the Lease Contract
Residual Value: 13,500 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 310 CAD/month + tax
- Total Payable: 14,894 CAD
- Total Interest: 1,394 CAD
- 8.9%Interest Rate x 48 months
- 335 CAD/month + tax
- Total Payable: 16,095 CAD
- Total Interest: 2,595 CAD
- 14.9%Interest Rate x 48 months
- 375 CAD/month + tax
- Total Payable: 18,001 CAD
- Total Interest: 4,501 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.20
- + tax
- + fuel
- + insurance
- 19.15CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
12.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
545.45
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
2.0L essential fwd Automatique 2WD
Payment Details
- Current Payment: 365 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 298 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 22,099 CAD
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 42,400 km/year (3,533 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 56 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 16,725 km/year (1,394 per month)
+ 500 cash
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 650 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 56 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 16,725 km/year (1,394 per month)
+ 2,000 cash
2025 Hyundai
2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package
Payment Details
- Current Payment: 442 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 567 CAD/month + tax
- Original Downpayment: 2,421 CAD
- Residual Value: 24,011 CAD
- Months to End: 16 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,250 km total
- Available Now: 34,313 km/year (2,859 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Subaru
limited Automatique AWD
Payment Details
- Current Payment: 568 CAD/month + tax
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 36,800 km/year (3,067 per month)
2024 Mazda
GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 29 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 31,379 km/year (2,615 per month)
- Excess Km Cost: 0.08 CAD/km
