Subaru Lease Takeover in Barrie, ON: 2019 Subaru Crosstrek Convenience Automatique AWD ID:#13278 • LeaseCosts Canada

Payment Analysis

383.00CAD/monthin Barrie, ON

Before Taxes:

383.00 CAD/month
176.77 CAD/bi-weekly
88.38 CAD/week
4,596.00 CAD/year

Incl. Ontario Taxes (13%):

432.79 CAD/month
199.75 CAD/bi-weekly
99.87 CAD/week
5,193.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,029 ~ 3,329 CAD

compared to leasing a BRAND NEW:

Subaru Crosstrek Convinience
for 39 months
in Ontario
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	394
This Contract (CAD/month)	383
Monthly Difference	11 CAD/month
Remaining Term	x 39 months
Total Monthly Difference	= 429 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 2,029 ~ 3,329

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,437 CAD

Total Vehicle Debt: 32,884 CAD
Paid so Far: 4,447 CAD (13% Paid)
Remaining Lease Payments: 14,937 CAD
Residual Value: 13,500 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 4,447 CAD Total Vehicle Value: 32,884 CAD

13% Paid

87%

Vehicle Debt Breakdown

Downpayment: 1,000 CAD Remaining Term: 14,937 CAD

Term Paid so Far: 3,447 CAD Residual Value: 13,500 CAD

11%

45%

42%

Cost to Own

Already Paid: 4,447 CAD (13%)

Cash Incentive: 0 CAD Buyout Price Today: 28,437 CAD

13% Paid

87%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,437 CAD

4.9%Interest Rate x 48 months
654 CAD/month + tax
Total Payable: 31,373 CAD
Total Interest: 2,936 CAD

8.9%Interest Rate x 48 months
706 CAD/month + tax
Total Payable: 33,903 CAD
Total Interest: 5,466 CAD

14.9%Interest Rate x 48 months
790 CAD/month + tax
Total Payable: 37,919 CAD
Total Interest: 9,482 CAD

At the end of the Lease Contract

Residual Value: 13,500 CAD (in 39 months)

4.9%Interest Rate x 48 months
310 CAD/month + tax
Total Payable: 14,894 CAD
Total Interest: 1,394 CAD

8.9%Interest Rate x 48 months
335 CAD/month + tax
Total Payable: 16,095 CAD
Total Interest: 2,595 CAD

14.9%Interest Rate x 48 months
375 CAD/month + tax
Total Payable: 18,001 CAD
Total Interest: 4,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)