Payment Analysis
796.46CAD/monthin Toronto, ON
- 796.46 CAD/month
- 367.60 CAD/bi-weekly
- 183.80 CAD/week
- 9,557.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 900.00 CAD/month
- 415.38 CAD/bi-weekly
- 207.69 CAD/week
- 10,800.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,060 CAD
compared to leasing a BRAND NEW:
- Audi A5 Sportback 45 TFSI quattro Technik S tronic
- for 42 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 976 |
|---|---|
| This Contract (CAD/month) | 796 |
| Monthly Difference | 180 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 3,060 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| Total Savings (CAD) | = 6,060 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,071 CAD
- Total Vehicle Debt: 77,361 CAD
- Paid so Far: 29,290 CAD (37% Paid)
- Remaining Lease Payments: 13,540 CAD
- Residual Value: 34,531 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 29,290 CAD Total Vehicle Value: 77,361 CAD
Vehicle Debt Breakdown
Downpayment: 4,600 CAD Remaining Term: 13,540 CAD
Term Paid so Far: 24,690 CAD Residual Value: 34,531 CAD
Cost to Own
Already Paid: 29,290 CAD (37%)
Cash Incentive: 3,000 CAD Buyout Price Today: 45,071 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,071 CAD
- 4.9%Interest Rate x 48 months
- 1,036 CAD/month + tax
- Total Payable: 49,724 CAD
- Total Interest: 4,653 CAD
- 8.9%Interest Rate x 48 months
- 1,119 CAD/month + tax
- Total Payable: 53,734 CAD
- Total Interest: 8,663 CAD
- 14.9%Interest Rate x 48 months
- 1,252 CAD/month + tax
- Total Payable: 60,100 CAD
- Total Interest: 15,029 CAD
At the end of the Lease Contract
Residual Value: 34,531 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,096 CAD
- Total Interest: 3,565 CAD
- 8.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,168 CAD
- Total Interest: 6,637 CAD
- 14.9%Interest Rate x 48 months
- 959 CAD/month + tax
- Total Payable: 46,045 CAD
- Total Interest: 11,514 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.37
- + tax
- + fuel
- + insurance
- 24.89CAD/100km (TODAY without the Cash Incentive)
- 59.73CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
20.38
- + tax
- + insurance
- + km driven & fuel
- 26.18CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
738.46
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~1,200 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 29,400 km/year (2,450 per month)
Deal Special Perks
2024 Ford
Mustangs Mache Preminum AWD Manuelle AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Original Downpayment: 4,900 CAD
- Residual Value: 67,000 CAD
- Months to End: 60 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 23,790 km/year (1,983 per month)
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 879 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,455 km/year (-455 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,500 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 773 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,455 km/year (-455 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
quattro Technik 45 TFSI AWD Automatique AWD
Payment Details
- Current Payment: 780 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 19,091 km/year (1,591 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,230 km total
- Available Now: 17,473 km/year (1,456 per month)
