Payment Analysis
399.62CAD/monthin St. John's, NL
- 399.62 CAD/month
- 184.44 CAD/bi-weekly
- 92.22 CAD/week
- 4,795.44 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 459.56 CAD/month
- 212.11 CAD/bi-weekly
- 106.05 CAD/week
- 5,514.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,130 ~ 4,430 CAD
compared to leasing a BRAND NEW:
- Honda Civic Touring
- for 30 months
- in Newfoundland and Labrador
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 484 |
|---|---|
| This Contract (CAD/month) | 400 |
| Monthly Difference | 85 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 1,530 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,130 ~ 4,430 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,823 CAD
- Total Vehicle Debt: 26,668 CAD
- Paid so Far: 7,845 CAD (29% Paid)
- Remaining Lease Payments: 7,193 CAD
- Residual Value: 11,630 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,845 CAD Total Vehicle Value: 26,668 CAD
Vehicle Debt Breakdown
Downpayment: 652 CAD Remaining Term: 7,193 CAD
Term Paid so Far: 7,193 CAD Residual Value: 11,630 CAD
Cost to Own
Already Paid: 7,845 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 18,823 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,823 CAD
- 4.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,766 CAD
- Total Interest: 1,943 CAD
- 8.9%Interest Rate x 48 months
- 468 CAD/month + tax
- Total Payable: 22,441 CAD
- Total Interest: 3,618 CAD
- 14.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,099 CAD
- Total Interest: 6,276 CAD
At the end of the Lease Contract
Residual Value: 11,630 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 267 CAD/month + tax
- Total Payable: 12,830 CAD
- Total Interest: 1,201 CAD
- 8.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,865 CAD
- Total Interest: 2,235 CAD
- 14.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,508 CAD
- Total Interest: 3,878 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.99
- + tax
- + fuel
- + insurance
- 19.98CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
13.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
615.38
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
+ 2,000 cash
2023 Mazda
CX-5 SIGNATURE TURBO Automatique AWD
Payment Details
- Current Payment: 629 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 575 CAD/month + tax
- Residual Value: 26,205 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,287 km total
- Available Now: 20,015 km/year (1,668 per month)
- Excess Km Cost: 0.08 CAD/km
