Payment Analysis

287.37CAD/monthin Mississauga, ON
    Before Taxes:
  • 287.37 CAD/month
  • 132.63 CAD/bi-weekly
  • 66.32 CAD/week
  • 3,448.44 CAD/year
Incl. Ontario Taxes (13%):
  • 324.73 CAD/month
  • 149.87 CAD/bi-weekly
  • 74.94 CAD/week
  • 3,896.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,441 CAD

compared to leasing a BRAND NEW:

  • Hyundai ELANTRA Preferred
  • for 36 months
  • in Ontario
  • $0 down payment
  • 32,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 400
This Contract (CAD/month) 287
Monthly Difference 113 CAD/month
Remaining Term x 57 months
Total Monthly Difference = 6,441 CAD
Total Savings (CAD) = 6,441

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,679 CAD
  • Total Vehicle Debt: 21,644 CAD
  • Paid so Far: -6,035 CAD (-28% Paid)
  • Remaining Lease Payments: 16,380 CAD
  • Residual Value: 11,299 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,035 CAD Total Vehicle Value: 21,644 CAD
-28% Paid
128%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,380 CAD
Term Paid so Far: -6,035 CAD Residual Value: 11,299 CAD
0%
-28%
75%
53%
Cost to Own
Already Paid: -6,035 CAD (-28%)
Cash Incentive: 0 CAD Buyout Price Today: 27,679 CAD
-28% Paid
0%
128%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,679 CAD

  • 4.9%Interest Rate x 48 months
  • 636 CAD/month + tax
  • Total Payable: 30,536 CAD
  • Total Interest: 2,857 CAD
  • 8.9%Interest Rate x 48 months
  • 687 CAD/month + tax
  • Total Payable: 32,999 CAD
  • Total Interest: 5,320 CAD
  • 14.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,908 CAD
  • Total Interest: 9,229 CAD

At the end of the Lease Contract

Residual Value: 11,299 CAD (in 57 months)

  • 4.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,465 CAD
  • Total Interest: 1,166 CAD
  • 8.9%Interest Rate x 48 months
  • 281 CAD/month + tax
  • Total Payable: 13,470 CAD
  • Total Interest: 2,172 CAD
  • 14.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,066 CAD
  • Total Interest: 3,767 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.00
  • + tax
  • + fuel
  • + insurance
(or 0.45CAD per km)
Time Analysis
Cost per day: (CAD)
9.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
147.37
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 29 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 599 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 23,545 km/year (1,962 per month)
See all Details
CAD/month x 17 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 17 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 26,307 km/year (2,192 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 30 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 30 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 39,200 km/year (3,267 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,300 cash
CAD/month x 16 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 604 CAD/month + tax
  • Months to End: 16 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 20,597 km/year (1,716 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 27 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 27 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 19,422 km/year (1,619 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
CAD/month x 16 months
2023 Honda Type R (ID: #68700)
1,449
Ontario
2023 Honda

Type R Manuelle 2WD

Payment Details
  • Current Payment: 1,449 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,762 CAD/month + tax
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 26,250 km/year (2,188 per month)
See all Details