Payment Analysis
470.79CAD/monthin Ottawa, ON
- 470.79 CAD/month
- 217.29 CAD/bi-weekly
- 108.64 CAD/week
- 5,649.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.99 CAD/month
- 245.54 CAD/bi-weekly
- 122.77 CAD/week
- 6,383.91 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-138 ~ 1,162 CAD
compared to leasing a BRAND NEW:
- Nissan Qashqai SV FWD CVT
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 391 |
|---|---|
| This Contract (CAD/month) | 471 |
| Monthly Difference | -79 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = -1,738 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -138 ~ 1,162 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,608 CAD
- Total Vehicle Debt: 39,498 CAD
- Paid so Far: 17,890 CAD (45% Paid)
- Remaining Lease Payments: 10,357 CAD
- Residual Value: 11,251 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,890 CAD Total Vehicle Value: 39,498 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,357 CAD
Term Paid so Far: 17,890 CAD Residual Value: 11,251 CAD
Cost to Own
Already Paid: 17,890 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 21,608 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,608 CAD
- 4.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,839 CAD
- Total Interest: 2,231 CAD
- 8.9%Interest Rate x 48 months
- 537 CAD/month + tax
- Total Payable: 25,761 CAD
- Total Interest: 4,153 CAD
- 14.9%Interest Rate x 48 months
- 600 CAD/month + tax
- Total Payable: 28,813 CAD
- Total Interest: 7,205 CAD
At the end of the Lease Contract
Residual Value: 11,251 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 259 CAD/month + tax
- Total Payable: 12,412 CAD
- Total Interest: 1,161 CAD
- 8.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,413 CAD
- Total Interest: 2,162 CAD
- 14.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,002 CAD
- Total Interest: 3,751 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.72
- + tax
- + fuel
- + insurance
- 23.54CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
15.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,013.29
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 27,032 km/year (2,253 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 11 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 31,686 km/year (2,640 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 14 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -857 km/year (-71 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 22 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 50,182 km/year (4,182 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Premium AWD Automatique AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 48 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 678 km/year (57 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 591 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 26,308 km/year (2,192 per month)
