Payment Analysis
770.48CAD/monthin Ottawa, ON
- 770.48 CAD/month
- 355.61 CAD/bi-weekly
- 177.80 CAD/week
- 9,245.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 870.64 CAD/month
- 401.83 CAD/bi-weekly
- 200.92 CAD/week
- 10,447.71 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,640 ~ 3,040 CAD
compared to leasing a BRAND NEW:
- JAGUAR XE XE R-DYNAMIC SEP300 AWD AUTOMATIC w/ Cold Climate package
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 940 |
|---|---|
| This Contract (CAD/month) | 770 |
| Monthly Difference | 170 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 340 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,640 ~ 3,040 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,041 CAD
- Total Vehicle Debt: 65,229 CAD
- Paid so Far: 46,688 CAD (71% Paid)
- Remaining Lease Payments: 1,541 CAD
- Residual Value: 17,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 46,688 CAD Total Vehicle Value: 65,229 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 1,541 CAD
Term Paid so Far: 44,688 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 46,688 CAD (71%)
Cash Incentive: 1,500 CAD Buyout Price Today: 17,041 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,041 CAD
- 4.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,800 CAD
- Total Interest: 1,759 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,316 CAD
- Total Interest: 3,275 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,723 CAD
- Total Interest: 5,682 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.06
- + tax
- + fuel
- + insurance
- 2.16CAD/100km (TODAY without the Cash Incentive)
- 46.23CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
0.67
- + tax
- + insurance
- + km driven & fuel
- 25.33CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
8,238.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
