Payment Analysis
301.50CAD/monthin Ottawa, ON
- 301.50 CAD/month
- 139.15 CAD/bi-weekly
- 69.58 CAD/week
- 3,618.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 340.70 CAD/month
- 157.24 CAD/bi-weekly
- 78.62 CAD/week
- 4,088.34 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,868 ~ 3,268 CAD
compared to leasing a BRAND NEW:
- Hyundai Sonata
- for 39 months
- in Ontario
- $0 down payment
- 36,000 km/year
| Leasing New (CAD/month) | 489 |
|---|---|
| This Contract (CAD/month) | 302 |
| Monthly Difference | 188 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 2,068 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,868 ~ 3,268 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
12,617 CAD
- Total Vehicle Debt: 27,390 CAD
- Paid so Far: 14,774 CAD (53% Paid)
- Remaining Lease Payments: 3,317 CAD
- Residual Value: 9,300 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,774 CAD Total Vehicle Value: 27,390 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,317 CAD
Term Paid so Far: 14,774 CAD Residual Value: 9,300 CAD
Cost to Own
Already Paid: 14,774 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 12,617 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 12,617 CAD
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,919 CAD
- Total Interest: 1,302 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,041 CAD
- Total Interest: 2,425 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,823 CAD
- Total Interest: 4,207 CAD
At the end of the Lease Contract
Residual Value: 9,300 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 214 CAD/month + tax
- Total Payable: 10,260 CAD
- Total Interest: 960 CAD
- 8.9%Interest Rate x 48 months
- 231 CAD/month + tax
- Total Payable: 11,087 CAD
- Total Interest: 1,787 CAD
- 14.9%Interest Rate x 48 months
- 258 CAD/month + tax
- Total Payable: 12,401 CAD
- Total Interest: 3,101 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.39
- + tax
- + fuel
- + insurance
- 5.57CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
9.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,011.89
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
