Payment Analysis

375.00CAD/monthin Montreal, QC
    Before Taxes:
  • 375.00 CAD/month
  • 173.08 CAD/bi-weekly
  • 86.54 CAD/week
  • 4,500.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 431.18 CAD/month
  • 199.00 CAD/bi-weekly
  • 99.50 CAD/week
  • 5,174.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,746 ~ 3,146 CAD

compared to leasing a BRAND NEW:

  • Prius Prime Upgrade
  • for 48 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
  • (418CAD/month is after applying the EV vehicles incentive)
Savings Breakdown:
Leasing New (CAD/month) 418
This Contract (CAD/month) 375
Monthly Difference 43 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 946 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,746 ~ 3,146
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,548 CAD
  • Total Vehicle Debt: 35,423 CAD
  • Paid so Far: 13,875 CAD (39% Paid)
  • Remaining Lease Payments: 8,250 CAD
  • Residual Value: 13,298 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,875 CAD Total Vehicle Value: 35,423 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,250 CAD
Term Paid so Far: 13,875 CAD Residual Value: 13,298 CAD
0%
39%
23%
38%
Cost to Own
Already Paid: 13,875 CAD (39%)
Cash Incentive: 1,000 CAD Buyout Price Today: 20,548 CAD
39% Paid
2%
59%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,548 CAD

  • 4.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 2,121 CAD
  • 8.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,497 CAD
  • Total Interest: 3,949 CAD
  • 14.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,400 CAD
  • Total Interest: 6,852 CAD

At the end of the Lease Contract

Residual Value: 13,298 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,671 CAD
  • Total Interest: 1,373 CAD
  • 8.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,854 CAD
  • Total Interest: 2,556 CAD
  • 14.9%Interest Rate x 48 months
  • 369 CAD/month + tax
  • Total Payable: 17,732 CAD
  • Total Interest: 4,434 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.21
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 9.34CAD/100km (TODAY without the Cash Incentive)
  • 22.50CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
10.83
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 12.33CAD/day (Original Contract back in Apr, 2019)
Remaining Km
Can be driven up to:
926.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 20 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 20 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,783 km/year (-232 per month)
See all Details
+ 2,500 cash
CAD/month x 11 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 797 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 11 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 45,709 km/year (3,809 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 32 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 37,491 km/year (3,124 per month)
See all Details
+ 500 cash
CAD/month x 28 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 346 CAD/month + tax
  • Months to End: 28 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 21,429 km/year (1,786 per month)
See all Details
CAD/month x 26 months
2024 Volkswagen Jetta Highline (ID: #67452)
277
Montreal
2024 Volkswagen

Jetta Highline Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,434 km total
  • Available Now: 21,492 km/year (1,791 per month)
See all Details
CAD/month x 9 months
2025 Hyundai Elantra N (ID: #67390)
691
Laval, Qc
2025 Hyundai

Elantra N Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 691 CAD/month + tax
  • Months to End: 9 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 2,667 km/year (222 per month)
  • Please note that this contract ends in less than a year.
See all Details