Payment Analysis
375.00CAD/monthin Montreal, QC
- 375.00 CAD/month
- 173.08 CAD/bi-weekly
- 86.54 CAD/week
- 4,500.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 431.18 CAD/month
- 199.00 CAD/bi-weekly
- 99.50 CAD/week
- 5,174.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,875 ~ 3,275 CAD
compared to leasing a BRAND NEW:
- Prius Prime Upgrade
- for 48 months
- in Québec
- $0 down payment
- 24,000 km/year
- (418CAD/month is after applying the EV vehicles incentive)
| Leasing New (CAD/month) | 418 |
|---|---|
| This Contract (CAD/month) | 375 |
| Monthly Difference | 43 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 1,075 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,875 ~ 3,275 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,673 CAD
- Total Vehicle Debt: 35,423 CAD
- Paid so Far: 12,750 CAD (35% Paid)
- Remaining Lease Payments: 9,375 CAD
- Residual Value: 13,298 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,750 CAD Total Vehicle Value: 35,423 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,375 CAD
Term Paid so Far: 12,750 CAD Residual Value: 13,298 CAD
Cost to Own
Already Paid: 12,750 CAD (35%)
Cash Incentive: 1,000 CAD Buyout Price Today: 21,673 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,673 CAD
- 4.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,910 CAD
- Total Interest: 2,237 CAD
- 8.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,839 CAD
- Total Interest: 4,166 CAD
- 14.9%Interest Rate x 48 months
- 602 CAD/month + tax
- Total Payable: 28,900 CAD
- Total Interest: 7,227 CAD
At the end of the Lease Contract
Residual Value: 13,298 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,671 CAD
- Total Interest: 1,373 CAD
- 8.9%Interest Rate x 48 months
- 330 CAD/month + tax
- Total Payable: 15,854 CAD
- Total Interest: 2,556 CAD
- 14.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,732 CAD
- Total Interest: 4,434 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.48
- + tax
- + fuel
- + insurance
- 10.61CAD/100km (TODAY without the Cash Incentive)
- 22.50CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
11.01
- + tax
- + insurance
- + km driven & fuel
- 12.33CAD/day (Original Contract back in Apr, 2019)
Remaining Km
Can be driven up to:
815.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
2024 Hyundai
Hyundai sonata n line Automatique 2WD
Payment Details
- Current Payment: 155 CAD/month + tax
- Residual Value: 21,981 CAD
- Months to End: 23 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,639 km total
- Available Now: -2,420 km/year (-202 per month)
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 712 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 8 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 62,850 km/year (5,238 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 29 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 41,369 km/year (3,447 per month)
2024 Toyota
Bz4x Automatique AWD Limted
Payment Details
- Current Payment: 1,002 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 75,988 CAD
- Months to End: 61 months (Jul, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,435 km total
- Available Now: 14,341 km/year (1,195 per month)
+ 3,131 cash
2023 Mercedes-Benz
E350 Automatique AWD Fully Loaded
Payment Details
- Current Payment: 1,566 CAD/month + tax
- Cash Incentive: 3,131 CAD
- Payment After Incentive: 1,370 CAD/month + tax
- Residual Value: 32,021 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 500 cash
2025 Hyundai
Elantra Automatique 2WD Preferref
Payment Details
- Current Payment: 364 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 344 CAD/month + tax
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,000 km/year (2,000 per month)
