Payment Analysis

480.57CAD/monthin Toronto, ON
    Before Taxes:
  • 480.57 CAD/month
  • 221.80 CAD/bi-weekly
  • 110.90 CAD/week
  • 5,766.84 CAD/year
Incl. Ontario Taxes (13%):
  • 543.04 CAD/month
  • 250.64 CAD/bi-weekly
  • 125.32 CAD/week
  • 6,516.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,876 ~ 8,276 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Sedan 45 TFSI quattro Progressiv S tronic
  • for 39 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 724
This Contract (CAD/month) 481
Monthly Difference 244 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 7,076 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 7,876 ~ 8,276

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,229 CAD
  • Total Vehicle Debt: 49,959 CAD
  • Paid so Far: 12,731 CAD (25% Paid)
  • Remaining Lease Payments: 13,937 CAD
  • Residual Value: 23,292 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,731 CAD Total Vehicle Value: 49,959 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 3,600 CAD Remaining Term: 13,937 CAD
Term Paid so Far: 9,131 CAD Residual Value: 23,292 CAD
7%
18%
28%
47%
Cost to Own
Already Paid: 12,731 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 37,229 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,229 CAD

  • 4.9%Interest Rate x 48 months
  • 856 CAD/month + tax
  • Total Payable: 41,072 CAD
  • Total Interest: 3,843 CAD
  • 8.9%Interest Rate x 48 months
  • 925 CAD/month + tax
  • Total Payable: 44,384 CAD
  • Total Interest: 7,155 CAD
  • 14.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,642 CAD
  • Total Interest: 12,414 CAD

At the end of the Lease Contract

Residual Value: 23,292 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 535 CAD/month + tax
  • Total Payable: 25,697 CAD
  • Total Interest: 2,405 CAD
  • 8.9%Interest Rate x 48 months
  • 579 CAD/month + tax
  • Total Payable: 27,769 CAD
  • Total Interest: 4,477 CAD
  • 14.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,059 CAD
  • Total Interest: 7,767 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.68
  • + tax
  • + fuel
  • + insurance
(or 0.20CAD per km)
  • 27.46CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
15.80
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
563.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 403.85km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 32 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 593 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 32 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 21,338 km/year (1,778 per month)
See all Details
CAD/month x 20 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 22,361 km/year (1,863 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 33 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 35,636 km/year (2,970 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2023 Tesla Model 3 (ID: #67960)
800
Milton
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 7,000 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 14,400 km/year (1,200 per month)
See all Details
CAD/month x 28 months
2025 BMW 330 x drive (ID: #66638)
1,156
Burlington
2025 BMW

330 x drive Automatique AWD M sport and M sport pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 35,450 CAD
  • Months to End: 28 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 22,714 km/year (1,893 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2024 Hyundai Santa Fe Ultimate Caligraphy (ID: #65022)
770
Mississauga
2024 Hyundai

Santa Fe Ultimate Caligraphy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 770 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 41,111 CAD
  • Months to End: 16 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 21,250 km/year (1,771 per month)
See all Details