Toyota Lease Takeover in Burnaby, BC: 2018 Toyota C-HR Automatique 2WD ID:#12873 • LeaseCosts Canada

Payment Analysis

454.54CAD/monthin Burnaby, BC

Before Taxes:

454.54 CAD/month
209.79 CAD/bi-weekly
104.89 CAD/week
5,454.48 CAD/year

Incl. B.C. Taxes (12%):

509.08 CAD/month
234.96 CAD/bi-weekly
117.48 CAD/week
6,109.02 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,160 ~ 9,060 CAD

compared to leasing a BRAND NEW:

Toyota CH-R
for 13 months
in British Columbia
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	485
This Contract (CAD/month)	455
Monthly Difference	31 CAD/month
Remaining Term	x 60 months
Total Monthly Difference	= 1,860 CAD
+ Cash Incentive** (CAD)	+ 5,500
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 8,160 ~ 9,060
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,474 CAD

Total Vehicle Debt: 23,475 CAD
Paid so Far: -4,500 CAD (-20% Paid)
Remaining Lease Payments: 27,272 CAD
Residual Value: 702 CAD
Cash Incentive: 5,500 CAD

Vehicle Debt & Value

Paid so far: -4,500 CAD Total Vehicle Value: 23,475 CAD

-20% Paid

120%

Vehicle Debt Breakdown

Downpayment: 5,500 CAD Remaining Term: 27,272 CAD

Term Paid so Far: -10,000 CAD Residual Value: 702 CAD

24%

-44%

116%

Cost to Own

Already Paid: -4,500 CAD (-20%)

Cash Incentive: 5,500 CAD Buyout Price Today: 22,474 CAD

-20% Paid

23%

97%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,474 CAD

4.9%Interest Rate x 48 months
517 CAD/month + tax
Total Payable: 24,795 CAD
Total Interest: 2,320 CAD

8.9%Interest Rate x 48 months
558 CAD/month + tax
Total Payable: 26,794 CAD
Total Interest: 4,320 CAD

14.9%Interest Rate x 48 months
624 CAD/month + tax
Total Payable: 29,968 CAD
Total Interest: 7,494 CAD

At the end of the Lease Contract

Residual Value: 702 CAD (in 60 months)

4.9%Interest Rate x 48 months
16 CAD/month + tax
Total Payable: 774 CAD
Total Interest: 72 CAD

8.9%Interest Rate x 48 months
17 CAD/month + tax
Total Payable: 837 CAD
Total Interest: 135 CAD

14.9%Interest Rate x 48 months
20 CAD/month + tax
Total Payable: 936 CAD
Total Interest: 234 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)