Payment Analysis
454.54CAD/monthin Burnaby, BC
- 454.54 CAD/month
- 209.79 CAD/bi-weekly
- 104.89 CAD/week
- 5,454.48 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 509.08 CAD/month
- 234.96 CAD/bi-weekly
- 117.48 CAD/week
- 6,109.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,943 ~ 8,843 CAD
compared to leasing a BRAND NEW:
- Toyota CH-R
- for 13 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 485 |
|---|---|
| This Contract (CAD/month) | 455 |
| Monthly Difference | 31 CAD/month |
| Remaining Term | x 53 months |
| Total Monthly Difference | = 1,643 CAD |
| + Cash Incentive** (CAD) | + 5,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,943 ~ 8,843 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,293 CAD
- Total Vehicle Debt: 23,475 CAD
- Paid so Far: -1,318 CAD (-6% Paid)
- Remaining Lease Payments: 24,091 CAD
- Residual Value: 702 CAD
- Cash Incentive: 5,500 CAD
Vehicle Debt & Value
Paid so far: -1,318 CAD Total Vehicle Value: 23,475 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 24,091 CAD
Term Paid so Far: -6,818 CAD Residual Value: 702 CAD
Cost to Own
Already Paid: -1,318 CAD (-6%)
Cash Incentive: 5,500 CAD Buyout Price Today: 19,293 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,293 CAD
- 4.9%Interest Rate x 48 months
- 443 CAD/month + tax
- Total Payable: 21,284 CAD
- Total Interest: 1,992 CAD
- 8.9%Interest Rate x 48 months
- 479 CAD/month + tax
- Total Payable: 23,001 CAD
- Total Interest: 3,708 CAD
- 14.9%Interest Rate x 48 months
- 536 CAD/month + tax
- Total Payable: 25,726 CAD
- Total Interest: 6,433 CAD
At the end of the Lease Contract
Residual Value: 702 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 16 CAD/month + tax
- Total Payable: 774 CAD
- Total Interest: 72 CAD
- 8.9%Interest Rate x 48 months
- 17 CAD/month + tax
- Total Payable: 837 CAD
- Total Interest: 135 CAD
- 14.9%Interest Rate x 48 months
- 20 CAD/month + tax
- Total Payable: 936 CAD
- Total Interest: 234 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
367.92
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 1 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 39 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 23,538 km/year (1,962 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 26 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 33,385 km/year (2,782 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mazda
GS-L Automatique 2WD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,679 CAD
- Residual Value: 13,750 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,407 km total
- Available Now: 27,463 km/year (2,289 per month)
- Excess Km Cost: 0.08 CAD/km
2023 KIA
Kia Rio LX Plus Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Months to End: 35 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,603 km total
- Available Now: 30,308 km/year (2,526 per month)
